Quarterly report · Q3
8119.TEDINET S100Q7SV
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥34.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥128m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥680m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥89m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥658m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥496m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥56m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥500m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥173m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥945m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥649m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥169m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥646m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-72.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.62 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-398.03 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-273.5 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-115.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥633m |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥30,000 |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥247m |
| jpcrp040300-q3r_E02647-000Furniture And Housewarereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.6bn |
| jpcrp040300-q3r_E02647-000Furniture And Housewarereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.6bn |
| jpcrp040300-q3r_E02647-000Furniture And Housewarereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥553m |
| jpcrp040300-q3r_E02647-000Home Appliancereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02647-000Home Appliancereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02647-000Home Appliancereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14,000 |
| jpcrp040300-q3r_E02647-000Home Appliancereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥383m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥417m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥28.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥28.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥505m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥49m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥69m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥69m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥568m |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E02647-000Fashion Accessoriesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥501m |
| jpcrp040300-q3r_E02647-000Furniture And Housewarereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E02647-000Furniture And Housewarereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E02647-000Furniture And Housewarereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥594m |
| jpcrp040300-q3r_E02647-000Home Appliancereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02647-000Home Appliancereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02647-000Home Appliancereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥253m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥23.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥23.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥69m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥112m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 162800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.064 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 162800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 162800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.064 | |
| Cash and deposits | Prior1YearInstant | 4599863000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3485256000 | JPY |
| Notes receivable trade | Prior1YearInstant | 26574000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 22630000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3859489000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 4578830000 | JPY |
| Contract assets | Prior1YearInstant | 333000 | JPY |
| Contract assets | CurrentQuarterInstant | 519000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6319136000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 6450926000 | JPY |
| Work in process | Prior1YearInstant | 36223000 | JPY |
| Work in process | CurrentQuarterInstant | 42389000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 178078000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 178665000 | JPY |
| Advance payments trade | Prior1YearInstant | 159371000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 118048000 | JPY |
| Prepaid expenses | Prior1YearInstant | 158599000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 147842000 | JPY |
| Other ca | Prior1YearInstant | 376437000 | JPY |
| Other ca | CurrentQuarterInstant | 280803000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6936000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8848000 | JPY |
| Current assets | Prior1YearInstant | 15707171000 | JPY |
| Current assets | CurrentQuarterInstant | 15297064000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1074680000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1038500000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 126561000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 149789000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 148578000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 163009000 | JPY |
| Land | Prior1YearInstant | 561367000 | JPY |
| Land | CurrentQuarterInstant | 561367000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 16851000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 8961000 | JPY |
| Construction in progress | Prior1YearInstant | 31374000 | JPY |
| Construction in progress | CurrentQuarterInstant | 4869000 | JPY |
| Other ppe | Prior1YearInstant | 81895000 | JPY |
| Other ppe | CurrentQuarterInstant | 67711000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2041310000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1994210000 | JPY |
| Intangible assets | Prior1YearInstant | 546712000 | JPY |
| Intangible assets | CurrentQuarterInstant | 404875000 | JPY |
| Investment securities | Prior1YearInstant | 1726108000 | JPY |
| Investment securities | CurrentQuarterInstant | 1881596000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |