Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥46.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥41.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥39.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥35.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥30.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥11.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥11.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥12.9bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥12.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥11.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥13.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥12.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥9.6bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.6bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥8.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥71.2bnat 2026-03-31Cons.Assets
Total assets¥63.5bnat 2025-03-31Cons.Assets
Total assets¥57.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥49.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥43.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥7.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥63.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥55.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥49.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥41.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥36.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥29.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥23.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥26.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥425m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥174.582025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.622023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.212022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.262021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,139.12at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,008.52at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥904.37at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥760.41at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥668.52at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio88.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE16.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE17.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE16.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees348at 2026-03-31Cons.Number of employees
Employees325at 2025-03-31Cons.Number of employees
Employees311at 2024-03-31vCons.Number of employees
Employees301at 2023-03-31vCons.Number of employees
Employees302at 2022-03-31vCons.Number of employees
Revenue¥32.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥31.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥31.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥28.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥24.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥10.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥10.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥10.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥10.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.2bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.6bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥10.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥7.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥7.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.9bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.6bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥57.7bnat 2026-03-31StandaloneAssets
Total assets¥53.1bnat 2025-03-31StandaloneAssets
Total assets¥48.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥42.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥36.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥51.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥46.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥42.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥35.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥31.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥21.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥18.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥130.432025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.772023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥642025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1592024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥922022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥919.07at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥839.56at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥759.46at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥644.59at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥564.66at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio88.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE17.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE16.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued60,060,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees282at 2026-03-31StandaloneNumber of employees
Employees269at 2025-03-31StandaloneNumber of employees
Employees260at 2024-03-31vStandaloneNumber of employees
Employees259at 2023-03-31vStandaloneNumber of employees
Employees258at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥5m
Automotive Disposal Business Segmentreportable segmentcapex2025-04-01 → 2026-03-31¥21m
Automotive Disposal Business Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥10m
Automotive Disposal Business Segmentreportable segmentemployeesat 2026-03-3126 pure
Automotive Disposal Business Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥10.8bn
Automotive Disposal Business Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥10.8bn
Automotive Disposal Business Segmentreportable segmentsegment assetsat 2026-03-31¥8.2bn
Automotive Disposal Business Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.1bn
Automotive Parts And Equipment Selling Segmentreportable segmentcapex2025-04-01 → 2026-03-31¥203m
Automotive Parts And Equipment Selling Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥318m
Automotive Parts And Equipment Selling Segmentreportable segmentemployeesat 2026-03-31322 pure
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥35.9bn
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥35.9bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment assetsat 2026-03-31¥63.0bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥10.3bn
—segment totalcapex2025-04-01 → 2026-03-31¥223m
—segment totaldepreciation2025-04-01 → 2026-03-31¥329m
—segment totalrevenue2025-04-01 → 2026-03-31¥46.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥46.7bn
—segment totalsegment assetsat 2026-03-31¥71.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥11.4bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥360,000
Automotive Disposal Business Segmentreportable segmentcapex2024-04-01 → 2025-03-31¥11m
Automotive Disposal Business Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
Automotive Disposal Business Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥9.2bn
Automotive Disposal Business Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.2bn
Automotive Disposal Business Segmentreportable segmentsegment assetsat 2025-03-31¥7.4bn
Automotive Disposal Business Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥916m
Automotive Parts And Equipment Selling Segmentreportable segmentcapex2024-04-01 → 2025-03-31¥2.1bn
Automotive Parts And Equipment Selling Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥189m
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥32.4bn
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥32.4bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment assetsat 2025-03-31¥56.1bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.1bn
—segment totalcapex2024-04-01 → 2025-03-31¥2.1bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥197m
—segment totalrevenue2024-04-01 → 2025-03-31¥41.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥41.6bn
—segment totalsegment assetsat 2025-03-31¥63.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥11.0bn
Automotive Parts And Equipment Selling Segmentreportable segmentemployeesat 2026-03-31282 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,639
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant62953187000JPY
Total assets (5-year summary)Prior4YearInstant43387695000JPY
Total assets (5-year summary)Prior3YearInstant49350607000JPY
Total assets (5-year summary)Prior2YearInstant57387521000JPY
Total assets (5-year summary)Prior1YearInstant63492621000JPY
Total assets (5-year summary)CurrentYearInstant71244669000JPY
Net assets per share (5-year summary)Prior4YearInstant668.52
Net assets per share (5-year summary)Prior3YearInstant760.41
Net assets per share (5-year summary)Prior2YearInstant904.37
Net assets per share (5-year summary)Prior1YearInstant1008.52
Net assets per share (5-year summary)CurrentYearInstant1139.12
Basic earnings loss per share (5-year summary)Prior4YearDuration85.26
Basic earnings loss per share (5-year summary)Prior3YearDuration114.21
Basic earnings loss per share (5-year summary)Prior2YearDuration143.62
Basic earnings loss per share (5-year summary)Prior1YearDuration157.23
Basic earnings loss per share (5-year summary)CurrentYearDuration174.58
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.848
Equity to asset ratio (5-year summary)Prior3YearInstant0.850
Equity to asset ratio (5-year summary)Prior2YearInstant0.870
Equity to asset ratio (5-year summary)Prior1YearInstant0.877
Equity to asset ratio (5-year summary)CurrentYearInstant0.884
Rate of return on equity (5-year summary)Prior4YearDuration0.133
Rate of return on equity (5-year summary)Prior3YearDuration0.160
Rate of return on equity (5-year summary)Prior2YearDuration0.173
Rate of return on equity (5-year summary)Prior1YearDuration0.164
Rate of return on equity (5-year summary)CurrentYearDuration0.163
Price earnings ratio (5-year summary)Prior4YearDuration9.8
Price earnings ratio (5-year summary)Prior3YearDuration7.7
Price earnings ratio (5-year summary)Prior2YearDuration13.3
Price earnings ratio (5-year summary)Prior1YearDuration10.7
Price earnings ratio (5-year summary)CurrentYearDuration10.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration5433199000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration5688789000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration7552784000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration8459535000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration9050817000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1018467000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2284163000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-3691378000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2605891000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-425437000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1135474000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1743159000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1986966000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2629646000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass