Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥39.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥35.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥30.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥27.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥25.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥10.2bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥8.4bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥11.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥9.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥9.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥7.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.9bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥6.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥57.4bnat 2024-03-31Cons.Assets
Total assets¥49.4bnat 2023-03-31Cons.Assets
Total assets¥43.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥39.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥34.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥49.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥41.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥36.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥33.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥28.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥20.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥16.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥17.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥882m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥430.862023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥342.622022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥255.792021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥211.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥213.812019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,713.11at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,281.23at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,005.56at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,828.71at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,535.15at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio87.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE16.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees311at 2024-03-31Cons.Number of employees
Employees301at 2023-03-31Cons.Number of employees
Employees302at 2022-03-31dCons.Number of employees
Employees292at 2021-03-31dCons.Number of employees
Employees286at 2020-03-31dCons.Number of employees
Revenue¥31.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥28.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥24.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥9.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥7.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥8.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥6.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥8.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥6.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.5bnat 2024-03-31StandaloneAssets
Total assets¥42.1bnat 2023-03-31StandaloneAssets
Total assets¥36.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥42.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥35.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥31.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥28.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥25.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥13.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥374.312023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥304.272022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥231.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥201.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥213.622019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥922022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,278.39at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,933.76at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,693.99at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,540.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,365.24at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,020,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,020,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees260at 2024-03-31StandaloneNumber of employees
Employees259at 2023-03-31StandaloneNumber of employees
Employees258at 2022-03-31dStandaloneNumber of employees
Employees252at 2021-03-31dStandaloneNumber of employees
Employees244at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥440,000
Automotive Disposal Business Segmentreportable segmentcapex2023-04-01 → 2024-03-31¥9m
Automotive Disposal Business Segmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Automotive Disposal Business Segmentreportable segmentemployeesat 2024-03-3128 pure
Automotive Disposal Business Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥7.6bn
Automotive Disposal Business Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.6bn
Automotive Disposal Business Segmentreportable segmentsegment assetsat 2024-03-31¥6.8bn
Automotive Disposal Business Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥687m
Automotive Parts And Equipment Selling Segmentreportable segmentcapex2023-04-01 → 2024-03-31¥1.4bn
Automotive Parts And Equipment Selling Segmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥176m
Automotive Parts And Equipment Selling Segmentreportable segmentemployeesat 2024-03-31283 pure
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥31.7bn
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥31.7bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment assetsat 2024-03-31¥50.6bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥9.5bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥185m
—segment totalrevenue2023-04-01 → 2024-03-31¥39.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥39.3bn
—segment totalsegment assetsat 2024-03-31¥57.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥10.2bn
Automotive Disposal Business Segmentreportable segmentcapex2022-04-01 → 2023-03-31¥4m
Automotive Disposal Business Segmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥8m
Automotive Disposal Business Segmentreportable segmentrevenue2022-04-01 → 2023-03-31¥6.7bn
Automotive Disposal Business Segmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.7bn
Automotive Disposal Business Segmentreportable segmentsegment assetsat 2023-03-31¥6.3bn
Automotive Disposal Business Segmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥546m
Automotive Parts And Equipment Selling Segmentreportable segmentcapex2022-04-01 → 2023-03-31¥2.7bn
Automotive Parts And Equipment Selling Segmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥189m
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue2022-04-01 → 2023-03-31¥29.2bn
Automotive Parts And Equipment Selling Segmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥29.2bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment assetsat 2023-03-31¥43.0bn
Automotive Parts And Equipment Selling Segmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥7.8bn
—segment totalcapex2022-04-01 → 2023-03-31¥2.7bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥197m
—segment totalrevenue2022-04-01 → 2023-03-31¥35.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥35.9bn
—segment totalsegment assetsat 2023-03-31¥49.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥8.4bn
Automotive Parts And Equipment Selling Segmentreportable segmentemployeesat 2024-03-31260 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,680
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant34505793000JPY
Total assets (5-year summary)Prior3YearInstant39386058000JPY
Total assets (5-year summary)Prior2YearInstant43387695000JPY
Total assets (5-year summary)Prior1YearInstant49350607000JPY
Total assets (5-year summary)CurrentYearInstant57387521000JPY
Net assets per share (5-year summary)Prior4YearInstant1535.15
Net assets per share (5-year summary)Prior3YearInstant1828.71
Net assets per share (5-year summary)Prior2YearInstant2005.56
Net assets per share (5-year summary)Prior1YearInstant2281.23
Net assets per share (5-year summary)CurrentYearInstant2713.11
Basic earnings loss per share (5-year summary)Prior4YearDuration213.81
Basic earnings loss per share (5-year summary)Prior3YearDuration211.01
Basic earnings loss per share (5-year summary)Prior2YearDuration255.79
Basic earnings loss per share (5-year summary)Prior1YearDuration342.62
Basic earnings loss per share (5-year summary)CurrentYearDuration430.86
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.814
Equity to asset ratio (5-year summary)Prior3YearInstant0.851
Equity to asset ratio (5-year summary)Prior2YearInstant0.848
Equity to asset ratio (5-year summary)Prior1YearInstant0.850
Equity to asset ratio (5-year summary)CurrentYearInstant0.870
Rate of return on equity (5-year summary)Prior4YearDuration0.146
Rate of return on equity (5-year summary)Prior3YearDuration0.125
Rate of return on equity (5-year summary)Prior2YearDuration0.133
Rate of return on equity (5-year summary)Prior1YearDuration0.160
Rate of return on equity (5-year summary)CurrentYearDuration0.173
Price earnings ratio (5-year summary)Prior4YearDuration8.7
Price earnings ratio (5-year summary)Prior3YearDuration13.2
Price earnings ratio (5-year summary)Prior2YearDuration9.8
Price earnings ratio (5-year summary)Prior1YearDuration7.7
Price earnings ratio (5-year summary)CurrentYearDuration13.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration3985889000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3610953000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5433199000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration5688789000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration7552784000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-4469439000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1089695000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1018467000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2284163000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-3691378000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1058487000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-881861000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1135474000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1743159000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1986966000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass