Quarterly report · Q3
8117.TEDINET S100SUFT
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥35.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥7.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥53.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥45.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥41.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥324.07 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.8 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥342.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥229.49 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥320,000 |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥557m |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥23.5bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥23.5bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥29.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥29.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥409m |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4213926000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 5959775000 | JPY |
| Profit loss | Prior1YTDDuration | 4214921000 | JPY |
| Profit loss | CurrentYTDDuration | 5959775000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 116683000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 661889000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2579000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 242000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2683000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -7711000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 21918000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 19808000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -82981000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 139681000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 60883000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 813911000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4275805000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6773687000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4274809000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6773687000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 995000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 579505000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 536757000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotivePartsAndEquipmentSellingSegmentReportableSegmentMember | 20914391000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotiveDisposalBusinessSegmentReportableSegmentMember | 4996267000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 25910658000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 25910658000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotivePartsAndEquipmentSellingSegmentReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotiveDisposalBusinessSegmentReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotivePartsAndEquipmentSellingSegmentReportableSegmentMember | 20914391000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotiveDisposalBusinessSegmentReportableSegmentMember | 4996267000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 25910658000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 25910658000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotivePartsAndEquipmentSellingSegmentReportableSegmentMember | 5300130000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02642-000AutomotiveDisposalBusinessSegmentReportableSegmentMember | 408645000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 5708775000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 5708775000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02642-000AutomotivePartsAndEquipmentSellingSegmentReportableSegmentMember | 23547009000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02642-000AutomotiveDisposalBusinessSegmentReportableSegmentMember | 5948426000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 29495435000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 29495435000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |