Quarterly report · Q1
8117.TEDINET S100OUI8
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥43.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥36.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥255.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥300,000 |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥84m |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | CurrentQuarterInstant | 31787000 | JPY |
| Net assets | Prior1YearInstant | 36812755000 | JPY |
| Net assets | CurrentQuarterInstant | 37158739000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43387695000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 43000147000 | JPY |
| Net sales | Prior1YTDDuration | 7086616000 | JPY |
| Net sales | CurrentYTDDuration | 7224224000 | JPY |
| Cost of sales | Prior1YTDDuration | 4104692000 | JPY |
| Cost of sales | CurrentYTDDuration | 4390230000 | JPY |
| Gross profit | Prior1YTDDuration | 2981924000 | JPY |
| Gross profit | CurrentYTDDuration | 2833994000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1413458000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1473241000 | JPY |
| Operating income | Prior1YTDDuration | 1568465000 | JPY |
| Operating income | CurrentYTDDuration | 1360753000 | JPY |
| Dividends income noi | Prior1YTDDuration | 41415000 | JPY |
| Dividends income noi | CurrentYTDDuration | 53758000 | JPY |
| Rent income noi | Prior1YTDDuration | 12802000 | JPY |
| Rent income noi | CurrentYTDDuration | 12859000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 105910000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 103171000 | JPY |
| Other noi | Prior1YTDDuration | 8956000 | JPY |
| Other noi | CurrentYTDDuration | 20393000 | JPY |
| Non operating income | Prior1YTDDuration | 169084000 | JPY |
| Non operating income | CurrentYTDDuration | 190184000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 6227000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 6243000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1850000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2002000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 4731000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 4717000 | JPY |
| Other noe | Prior1YTDDuration | 1196000 | JPY |
| Other noe | CurrentYTDDuration | 587000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14005000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13551000 | JPY |
| Ordinary income | Prior1YTDDuration | 1723544000 | JPY |
| Ordinary income | CurrentYTDDuration | 1537386000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1723544000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1537386000 | JPY |
| Income taxes current | Prior1YTDDuration | 520625000 | JPY |
| Income taxes current | CurrentYTDDuration | 456137000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 51127000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 45962000 | JPY |
| Income taxes | Prior1YTDDuration | 571753000 | JPY |
| Income taxes | CurrentYTDDuration | 502100000 | JPY |
| Profit loss | Prior1YTDDuration | 1151791000 | JPY |
| Profit loss | CurrentYTDDuration | 1035286000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -681000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1788000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1152472000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |