Quarterly report · Q1
8117.TEDINET S100OUI8
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥43.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥36.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥255.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥300,000 |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥84m |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0791 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 200000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 200000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0100 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row3Member | 29000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row3Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row3Member | 29000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row3Member | 0.0014 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1813500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1813500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0906 | |
| Cash and deposits | Prior1YearInstant | 14764604000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 14491405000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3340488000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2612602000 | JPY |
| Short term investment securities | Prior1YearInstant | 1000208000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 1501092000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1225399000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1318005000 | JPY |
| Work in process | Prior1YearInstant | 8224000 | JPY |
| Work in process | CurrentQuarterInstant | 7878000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 13912000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 12613000 | JPY |
| Other ca | Prior1YearInstant | 283785000 | JPY |
| Other ca | CurrentQuarterInstant | 823883000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5380000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5451000 | JPY |
| Current assets | Prior1YearInstant | 20631242000 | JPY |
| Current assets | CurrentQuarterInstant | 20762030000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1101495000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1112800000 | JPY |
| Land | Prior1YearInstant | 2597790000 | JPY |
| Land | CurrentQuarterInstant | 2597790000 | JPY |
| Other net ppe | Prior1YearInstant | 177628000 | JPY |
| Other net ppe | CurrentQuarterInstant | 181656000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3876915000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3892247000 | JPY |
| Goodwill | Prior1YearInstant | 4101236000 | JPY |
| Goodwill | CurrentQuarterInstant | 4005859000 | JPY |
| Other ia | Prior1YearInstant | 122762000 | JPY |
| Other ia | CurrentQuarterInstant | 111271000 | JPY |
| Intangible assets | Prior1YearInstant | 4223999000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4117130000 | JPY |
| Investment securities | Prior1YearInstant | 12630491000 | JPY |
| Investment securities | CurrentQuarterInstant | 12241192000 | JPY |
| Long term loans receivable | Prior1YearInstant | 659808000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 659808000 | JPY |
| Deferred tax assets | Prior1YearInstant | 596656000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |