Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥11.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥613m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥703m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥676m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥665m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥489m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥176m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥450m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥676m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥716m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥571m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥583m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥545m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥141m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥380m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥574m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥588m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥9.9bnat 2026-03-31Cons.Assets
Total assets¥9.9bnat 2025-03-31Cons.Assets
Total assets¥9.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥10.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥11.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥891mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥658mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥343m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥783m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥910m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥102m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥172m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥5m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥31m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥70m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥153m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥418m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥491m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥742m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥921m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥661m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥126.582025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.332024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.262023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.982022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.522021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,298.03at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,211.28at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,113.78at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥987.73at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥944.77at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio58.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE10.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-7.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees213at 2026-03-31Cons.Number of employees
Employees206at 2025-03-31Cons.Number of employees
Employees175at 2024-03-31vCons.Number of employees
Employees173at 2023-03-31vCons.Number of employees
Employees183at 2022-03-31vCons.Number of employees
Revenue¥10.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥10.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥545m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥550m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥632m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥617m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥427m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥170m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥494m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥632m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥667m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥562m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥565m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥508m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥155m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥413m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2026-03-31StandaloneAssets
Total assets¥9.7bnat 2025-03-31StandaloneAssets
Total assets¥9.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥569mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥890mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥124.782025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.272024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.122023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.042022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.552021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥612025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,239.72at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.37at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,069.12at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥955.59at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥912.66at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-8.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,774,719at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees127at 2026-03-31StandaloneNumber of employees
Employees123at 2025-03-31StandaloneNumber of employees
Employees124at 2024-03-31vStandaloneNumber of employees
Employees123at 2023-03-31vStandaloneNumber of employees
Employees135at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31−¥12m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31−¥1m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥141m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥141m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥104m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥16m
Information Systems Developmentreportable segmentcapex2025-04-01 → 2026-03-31¥3m
Information Systems Developmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥1m
Information Systems Developmentreportable segmentemployeesat 2026-03-3131 pure
Information Systems Developmentreportable segmentrevenue2025-04-01 → 2026-03-31¥623m
Information Systems Developmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥482m
Information Systems Developmentreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥141m
Information Systems Developmentreportable segmentsegment assetsat 2026-03-31¥279m
Information Systems Developmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥29m
Personal Belongingsreportable segmentcapex2025-04-01 → 2026-03-31¥182m
Personal Belongingsreportable segmentdepreciation2025-04-01 → 2026-03-31¥163m
Personal Belongingsreportable segmentemployeesat 2026-03-31182 pure
Personal Belongingsreportable segmentrevenue2025-04-01 → 2026-03-31¥11.5bn
Personal Belongingsreportable segmentrevenue external2025-04-01 → 2026-03-31¥11.5bn
Personal Belongingsreportable segmentsegment assetsat 2026-03-31¥9.8bn
Personal Belongingsreportable segmentsegment profit2025-04-01 → 2026-03-31¥600m
—segment totalcapex2025-04-01 → 2026-03-31¥185m
—segment totaldepreciation2025-04-01 → 2026-03-31¥164m
—segment totalrevenue2025-04-01 → 2026-03-31¥12.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥11.9bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥141m
—segment totalsegment assetsat 2026-03-31¥10.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥629m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥57m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥28,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥26m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥26m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥116m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥10m
Information Systems Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥491,000
Information Systems Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥848,000
Information Systems Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥478m
Information Systems Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥452m
Information Systems Developmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥26m
Information Systems Developmentreportable segmentsegment assetsat 2025-03-31¥298m
Information Systems Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥24m
Personal Belongingsreportable segmentcapex2024-04-01 → 2025-03-31¥145m
Personal Belongingsreportable segmentdepreciation2024-04-01 → 2025-03-31¥160m
Personal Belongingsreportable segmentrevenue2024-04-01 → 2025-03-31¥11.5bn
Personal Belongingsreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.5bn
Personal Belongingsreportable segmentsegment assetsat 2025-03-31¥9.8bn
Personal Belongingsreportable segmentsegment profit2024-04-01 → 2025-03-31¥688m
—segment totalcapex2024-04-01 → 2025-03-31¥146m
—segment totaldepreciation2024-04-01 → 2025-03-31¥161m
—segment totalrevenue2024-04-01 → 2025-03-31¥12.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥26m
—segment totalsegment assetsat 2025-03-31¥10.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥712m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,562
ItemContextValueUnit
Refund liability clCurrentYearInstant292387000JPY
Other clPrior1YearInstant69642000JPY
Other clCurrentYearInstant81398000JPY
Current liabilitiesPrior1YearInstant3919594000JPY
Current liabilitiesCurrentYearInstant3625520000JPY
Long term loans payablePrior1YearInstant123137000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant44219000JPY
Lease obligations nclCurrentYearInstant91966000JPY
Net defined benefit liabilityPrior1YearInstant340983000JPY
Net defined benefit liabilityCurrentYearInstant323903000JPY
Other nclPrior1YearInstant36970000JPY
Other nclCurrentYearInstant33155000JPY
Noncurrent liabilitiesPrior1YearInstant545309000JPY
Noncurrent liabilitiesCurrentYearInstant449025000JPY
LiabilitiesPrior1YearInstant4464904000JPY
LiabilitiesCurrentYearInstant4074546000JPY
Capital stockPrior1YearInstant1000000000JPY
Capital stockCurrentYearInstant1000000000JPY
Capital surplusPrior1YearInstant2856206000JPY
Capital surplusCurrentYearInstant2856206000JPY
Retained earningsPrior1YearInstant1608016000JPY
Retained earningsCurrentYearInstant1921653000JPY
Treasury stockPrior1YearInstant-154415000JPY
Treasury stockCurrentYearInstant-155114000JPY
Shareholders equityPrior1YearInstant5309806000JPY
Shareholders equityCurrentYearInstant5622746000JPY
Valuation difference on available for sale securitiesPrior1YearInstant65795000JPY
Valuation difference on available for sale securitiesCurrentYearInstant119177000JPY
Deferred gains or losses on hedgesPrior1YearInstant15376000JPY
Deferred gains or losses on hedgesCurrentYearInstant9839000JPY
Foreign currency translation adjustmentPrior1YearInstant56055000JPY
Foreign currency translation adjustmentCurrentYearInstant68267000JPY
Remeasurements of defined benefit plansPrior1YearInstant13089000JPY
Remeasurements of defined benefit plansCurrentYearInstant30545000JPY
Valuation and translation adjustmentsPrior1YearInstant150316000JPY
Valuation and translation adjustmentsCurrentYearInstant227829000JPY
Non controlling interestsPrior1YearInstant9612000JPY
Non controlling interestsCurrentYearInstant13549000JPY
Net assetsPrior1YearInstant5469735000JPY
Net assetsCurrentYearInstant5864125000JPY
Liabilities and net assetsPrior1YearInstant9934639000JPY
Liabilities and net assetsCurrentYearInstant9938671000JPY
Net salesPrior1YearDuration11946371000JPY
Net salesCurrentYearDuration11933532000JPY
Cost of salesPrior1YearDuration6824934000JPY
Cost of salesCurrentYearDuration6642898000JPY
Gross profitPrior1YearDuration5121436000JPY
Gross profitCurrentYearDuration5290633000JPY
Selling general and administrative expensesPrior1YearDuration4418664000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass