Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥11.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥703m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥435m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥665m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥489m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥176m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥450m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥607m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥716m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥409m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥583m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥545m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥141m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥380m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥588m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥545m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥9.9bnat 2025-03-31Cons.Assets
Total assets¥9.9bnat 2024-03-31Cons.Assets
Total assets¥10.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥5.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥4.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥891mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥658mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥783m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥910m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥102m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥5m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥31m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥70m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥153m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥491m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥742m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥921m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥661m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥129.332024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.262023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.982022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.522021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-389.092020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,211.28at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,113.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥987.73at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥944.77at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,061.14at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-30.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees206at 2025-03-31Cons.Number of employees
Employees175at 2024-03-31Cons.Number of employees
Employees173at 2023-03-31dCons.Number of employees
Employees183at 2022-03-31dCons.Number of employees
Employees213at 2021-03-31dCons.Number of employees
Revenue¥10.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥550m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥338m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥617m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥427m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥170m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥494m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥499m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥667m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥347m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥565m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥508m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥155m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥413m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2025-03-31StandaloneAssets
Total assets¥9.7bnat 2024-03-31StandaloneAssets
Total assets¥10.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥890mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥671mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥125.272024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.122023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.042022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-342.312020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,161.37at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,069.12at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥955.59at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥912.66at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,038.91at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-8.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-28.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,774,719at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2025-03-31StandaloneNumber of employees
Employees124at 2024-03-31StandaloneNumber of employees
Employees123at 2023-03-31dStandaloneNumber of employees
Employees135at 2022-03-31dStandaloneNumber of employees
Employees157at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥57m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥28,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥26m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥26m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥116m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥10m
Information Systems Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥491,000
Information Systems Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥848,000
Information Systems Developmentreportable segmentemployeesat 2025-03-3131 pure
Information Systems Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥478m
Information Systems Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥452m
Information Systems Developmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥26m
Information Systems Developmentreportable segmentsegment assetsat 2025-03-31¥298m
Information Systems Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥24m
Personal Belongingsreportable segmentcapex2024-04-01 → 2025-03-31¥145m
Personal Belongingsreportable segmentdepreciation2024-04-01 → 2025-03-31¥160m
Personal Belongingsreportable segmentemployeesat 2025-03-31175 pure
Personal Belongingsreportable segmentrevenue2024-04-01 → 2025-03-31¥11.5bn
Personal Belongingsreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.5bn
Personal Belongingsreportable segmentsegment assetsat 2025-03-31¥9.8bn
Personal Belongingsreportable segmentsegment profit2024-04-01 → 2025-03-31¥688m
—segment totalcapex2024-04-01 → 2025-03-31¥146m
—segment totaldepreciation2024-04-01 → 2025-03-31¥161m
—segment totalrevenue2024-04-01 → 2025-03-31¥12.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥26m
—segment totalsegment assetsat 2025-03-31¥10.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥712m
Personal Belongingsreportable segmentcapex2023-04-01 → 2024-03-31¥193m
Personal Belongingsreportable segmentdepreciation2023-04-01 → 2024-03-31¥151m
Personal Belongingsreportable segmentrevenue2023-04-01 → 2024-03-31¥10.6bn
Personal Belongingsreportable segmentrevenue external2023-04-01 → 2024-03-31¥10.6bn
Personal Belongingsreportable segmentsegment assetsat 2024-03-31¥9.9bn
Personal Belongingsreportable segmentsegment profit2023-04-01 → 2024-03-31¥435m
—segment totalcapex2023-04-01 → 2024-03-31¥193m
—segment totaldepreciation2023-04-01 → 2024-03-31¥151m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.6bn
—segment totalsegment assetsat 2024-03-31¥9.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥435m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,542
ItemContextValueUnit
Long term loans receivablePrior1YearInstant2705000JPY
Long term loans receivableCurrentYearInstant-JPY
Real estate for investment netPrior1YearInstant382098000JPY
Real estate for investment netCurrentYearInstant332074000JPY
Lease deposits ioaPrior1YearInstant133970000JPY
Lease deposits ioaCurrentYearInstant153032000JPY
Deferred tax assetsPrior1YearInstant178308000JPY
Deferred tax assetsCurrentYearInstant155997000JPY
Other ioaPrior1YearInstant42958000JPY
Other ioaCurrentYearInstant133816000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-28201000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-28201000JPY
Investments and other assetsPrior1YearInstant962811000JPY
Investments and other assetsCurrentYearInstant1000599000JPY
Noncurrent assetsPrior1YearInstant3839685000JPY
Noncurrent assetsCurrentYearInstant3953344000JPY
AssetsPrior1YearInstant9876293000JPY
AssetsCurrentYearInstant9934639000JPY
Notes and accounts payable tradePrior1YearInstant527166000JPY
Notes and accounts payable tradeCurrentYearInstant542989000JPY
Electronically recorded obligations operating clPrior1YearInstant235304000JPY
Electronically recorded obligations operating clCurrentYearInstant124143000JPY
Short term loans payablePrior1YearInstant2200000000JPY
Short term loans payableCurrentYearInstant2200000000JPY
Current portion of long term loans payablePrior1YearInstant23268000JPY
Current portion of long term loans payableCurrentYearInstant23268000JPY
Lease obligations clPrior1YearInstant64403000JPY
Lease obligations clCurrentYearInstant38694000JPY
Accounts payable otherPrior1YearInstant138255000JPY
Accounts payable otherCurrentYearInstant122115000JPY
Accrued expensesPrior1YearInstant89190000JPY
Accrued expensesCurrentYearInstant106807000JPY
Income taxes payablePrior1YearInstant63523000JPY
Income taxes payableCurrentYearInstant91638000JPY
Accrued consumption taxesPrior1YearInstant53315000JPY
Accrued consumption taxesCurrentYearInstant98713000JPY
Provision for bonusesPrior1YearInstant83212000JPY
Provision for bonusesCurrentYearInstant103186000JPY
Refund liability clPrior1YearInstant669676000JPY
Refund liability clCurrentYearInstant398393000JPY
Other clPrior1YearInstant124881000JPY
Other clCurrentYearInstant69642000JPY
Current liabilitiesPrior1YearInstant4272195000JPY
Current liabilitiesCurrentYearInstant3919594000JPY
Long term loans payablePrior1YearInstant146405000JPY
Long term loans payableCurrentYearInstant123137000JPY
Lease obligations nclPrior1YearInstant52241000JPY
Lease obligations nclCurrentYearInstant44219000JPY
Net defined benefit liabilityPrior1YearInstant315638000JPY
Net defined benefit liabilityCurrentYearInstant340983000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass