Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥10.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥435m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥114m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥489m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥176m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥450m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥607m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥409m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥187m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥545m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥141m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥380m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥545m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥141m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥9.9bnat 2024-03-31Cons.Assets
Total assets¥10.3bnat 2023-03-31Cons.Assets
Total assets¥11.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥891mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥891mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥658mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥910m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥102m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥290m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥70m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥153m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥742m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥921m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥661m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥457m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.262023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.982022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.522021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-389.092020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-294.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,113.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥987.73at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥944.77at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,061.14at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,469.41at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-30.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-18.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees175at 2024-03-31Cons.Number of employees
Employees173at 2023-03-31Cons.Number of employees
Employees183at 2022-03-31dCons.Number of employees
Employees213at 2021-03-31dCons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Revenue¥10.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥338m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥33m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥427m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥170m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥494m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥499m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥347m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥180m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥508m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥155m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥413m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2024-03-31StandaloneAssets
Total assets¥10.3bnat 2023-03-31StandaloneAssets
Total assets¥11.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥5.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥671mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥597mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥111.122023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-342.312020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-289.92019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,069.12at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥955.59at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥912.66at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,038.91at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,402.12at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-28.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-18.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,774,719at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2024-03-31StandaloneNumber of employees
Employees123at 2023-03-31StandaloneNumber of employees
Employees135at 2022-03-31dStandaloneNumber of employees
Employees157at 2021-03-31dStandaloneNumber of employees
Employees184at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥57m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥68m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥223m
Clothing And Accessoriesreportable segmentcapex2023-04-01 → 2024-03-31¥6m
Clothing And Accessoriesreportable segmentdepreciation2023-04-01 → 2024-03-31¥8m
Clothing And Accessoriesreportable segmentemployeesat 2024-03-316 pure
Clothing And Accessoriesreportable segmentrevenue2023-04-01 → 2024-03-31¥662m
Clothing And Accessoriesreportable segmentrevenue external2023-04-01 → 2024-03-31¥662m
Clothing And Accessoriesreportable segmentsegment assetsat 2024-03-31¥551m
Clothing And Accessoriesreportable segmentsegment profit2023-04-01 → 2024-03-31−¥12m
Personal Belongingsreportable segmentcapex2023-04-01 → 2024-03-31¥130m
Personal Belongingsreportable segmentdepreciation2023-04-01 → 2024-03-31¥75m
Personal Belongingsreportable segmentemployeesat 2024-03-31137 pure
Personal Belongingsreportable segmentrevenue2023-04-01 → 2024-03-31¥9.9bn
Personal Belongingsreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.9bn
Personal Belongingsreportable segmentsegment assetsat 2024-03-31¥6.6bn
Personal Belongingsreportable segmentsegment profit2023-04-01 → 2024-03-31¥670m
—segment totalcapex2023-04-01 → 2024-03-31¥136m
—segment totaldepreciation2023-04-01 → 2024-03-31¥84m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.6bn
—segment totalsegment assetsat 2024-03-31¥7.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥658m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥26m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥75m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥205m
Clothing And Accessoriesreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Clothing And Accessoriesreportable segmentdepreciation2022-04-01 → 2023-03-31¥9m
Clothing And Accessoriesreportable segmentrevenue2022-04-01 → 2023-03-31¥720m
Clothing And Accessoriesreportable segmentrevenue external2022-04-01 → 2023-03-31¥720m
Clothing And Accessoriesreportable segmentsegment assetsat 2023-03-31¥717m
Clothing And Accessoriesreportable segmentsegment profit2022-04-01 → 2023-03-31¥58m
Personal Belongingsreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Personal Belongingsreportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Personal Belongingsreportable segmentrevenue2022-04-01 → 2023-03-31¥8.9bn
Personal Belongingsreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.9bn
Personal Belongingsreportable segmentsegment assetsat 2023-03-31¥7.2bn
Personal Belongingsreportable segmentsegment profit2022-04-01 → 2023-03-31¥261m
—segment totalcapex2022-04-01 → 2023-03-31¥5m
—segment totaldepreciation2022-04-01 → 2023-03-31¥81m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.6bn
—segment totalsegment assetsat 2023-03-31¥7.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥319m
Clothing And Accessoriesreportable segmentemployeesat 2024-03-313 pure
Personal Belongingsreportable segmentemployeesat 2024-03-3195 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,458
ItemContextValueUnit
Deferred tax assetsCurrentYearInstant178308000JPY
Other ioaPrior1YearInstant42362000JPY
Other ioaCurrentYearInstant42958000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-28201000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-28201000JPY
Investments and other assetsPrior1YearInstant783834000JPY
Investments and other assetsCurrentYearInstant962811000JPY
Noncurrent assetsPrior1YearInstant3687402000JPY
Noncurrent assetsCurrentYearInstant3839685000JPY
AssetsPrior1YearInstant10330917000JPY
AssetsCurrentYearInstant9876293000JPY
Notes and accounts payable tradePrior1YearInstant580520000JPY
Notes and accounts payable tradeCurrentYearInstant527166000JPY
Electronically recorded obligations operating clPrior1YearInstant141573000JPY
Electronically recorded obligations operating clCurrentYearInstant235304000JPY
Short term loans payablePrior1YearInstant2700000000JPY
Short term loans payableCurrentYearInstant2200000000JPY
Current portion of long term loans payablePrior1YearInstant78286000JPY
Current portion of long term loans payableCurrentYearInstant23268000JPY
Lease obligations clPrior1YearInstant83969000JPY
Lease obligations clCurrentYearInstant64403000JPY
Accounts payable otherPrior1YearInstant99190000JPY
Accounts payable otherCurrentYearInstant138255000JPY
Accrued expensesPrior1YearInstant85986000JPY
Accrued expensesCurrentYearInstant89190000JPY
Income taxes payablePrior1YearInstant54730000JPY
Income taxes payableCurrentYearInstant63523000JPY
Accrued consumption taxesPrior1YearInstant181698000JPY
Accrued consumption taxesCurrentYearInstant53315000JPY
Provision for bonusesPrior1YearInstant62014000JPY
Provision for bonusesCurrentYearInstant83212000JPY
Refund liability clPrior1YearInstant1035099000JPY
Refund liability clCurrentYearInstant669676000JPY
Other clPrior1YearInstant41290000JPY
Other clCurrentYearInstant124881000JPY
Current liabilitiesPrior1YearInstant5144360000JPY
Current liabilitiesCurrentYearInstant4272195000JPY
Long term loans payablePrior1YearInstant169673000JPY
Long term loans payableCurrentYearInstant146405000JPY
Lease obligations nclPrior1YearInstant87394000JPY
Lease obligations nclCurrentYearInstant52241000JPY
Net defined benefit liabilityPrior1YearInstant312169000JPY
Net defined benefit liabilityCurrentYearInstant315638000JPY
Deferred tax liabilitiesPrior1YearInstant36558000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Other nclPrior1YearInstant25039000JPY
Other nclCurrentYearInstant34285000JPY
Noncurrent liabilitiesPrior1YearInstant630834000JPY
Noncurrent liabilitiesCurrentYearInstant548570000JPY
LiabilitiesPrior1YearInstant5775195000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass