Quarterly report · Q1
8115.TEDINET S100RKSV
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥434m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥201m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥439m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥176m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥240m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥439m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥250m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥392m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥141m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥206m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥392m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥206m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥891m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.48 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥48m |
| jpcrp040300-q1r_E02639-000Clothing And Accessoriesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥99m |
| jpcrp040300-q1r_E02639-000Clothing And Accessoriesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥99m |
| jpcrp040300-q1r_E02639-000Clothing And Accessoriesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥24m |
| jpcrp040300-q1r_E02639-000Personal Belongingsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02639-000Personal Belongingsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02639-000Personal Belongingsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥506m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥482m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q1r_E02639-000Clothing And Accessoriesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E02639-000Clothing And Accessoriesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E02639-000Clothing And Accessoriesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| jpcrp040300-q1r_E02639-000Personal Belongingsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02639-000Personal Belongingsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02639-000Personal Belongingsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥268m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥250m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 864986000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 969991000 | JPY |
| Operating income | Prior1YTDDuration | 201046000 | JPY |
| Operating income | CurrentYTDDuration | 434212000 | JPY |
| Interest income noi | Prior1YTDDuration | 104000 | JPY |
| Interest income noi | CurrentYTDDuration | 615000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2139000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1649000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 29535000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1266000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 11923000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 11789000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 4876000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3331000 | JPY |
| Other noi | CurrentYTDDuration | 1128000 | JPY |
| Non operating income | Prior1YTDDuration | 51910000 | JPY |
| Non operating income | CurrentYTDDuration | 16449000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5451000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4238000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 6986000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 7097000 | JPY |
| Other noe | Prior1YTDDuration | 372000 | JPY |
| Other noe | CurrentYTDDuration | 389000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12810000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11725000 | JPY |
| Ordinary income | Prior1YTDDuration | 240146000 | JPY |
| Ordinary income | CurrentYTDDuration | 438936000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 10352000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 10352000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 250499000 | JPY |
| Income before income taxes | CurrentYTDDuration | 438936000 | JPY |
| Income taxes current | Prior1YTDDuration | 30899000 | JPY |
| Income taxes current | CurrentYTDDuration | 41182000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 13779000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 5744000 | JPY |
| Income taxes | Prior1YTDDuration | 44678000 | JPY |
| Income taxes | CurrentYTDDuration | 46926000 | JPY |
| Profit loss | Prior1YTDDuration | 205820000 | JPY |
| Profit loss | CurrentYTDDuration | 392009000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 205820000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 392009000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -13967000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2225000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -3287000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -8829000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |