Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥9.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥114m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥556m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥176m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥450m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥607m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥249m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥187m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥358m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥141m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥380m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥132m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥141m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥380m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥10.3bnat 2023-03-31Cons.Assets
Total assets¥11.1bnat 2022-03-31Cons.Assets
Total assets¥11.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥7.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥891mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥658mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥891mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥658mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥924mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥102m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥290m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥70m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥153m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥921m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥661m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥457m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥27m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥29.982022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.522021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-389.092020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-294.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥987.73at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥944.77at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,061.14at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,469.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,789.48at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio44.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-30.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-18.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees173at 2023-03-31Cons.Number of employees
Employees183at 2022-03-31Cons.Number of employees
Employees213at 2021-03-31dCons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Employees258at 2019-03-31dCons.Number of employees
Revenue¥8.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥33m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥644m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥170m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥494m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥499m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥180m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥402m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥155m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥413m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥58m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.3bnat 2023-03-31StandaloneAssets
Total assets¥11.2bnat 2022-03-31StandaloneAssets
Total assets¥11.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥597mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥440mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥33.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-342.312020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-289.92019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.832018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥955.59at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥912.66at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,038.91at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,402.12at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,717.31at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-28.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-18.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,774,719at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,774,719at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2023-03-31StandaloneNumber of employees
Employees135at 2022-03-31StandaloneNumber of employees
Employees157at 2021-03-31dStandaloneNumber of employees
Employees184at 2020-03-31dStandaloneNumber of employees
Employees189at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥26m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥75m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥205m
Clothing And Accessoriesreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Clothing And Accessoriesreportable segmentdepreciation2022-04-01 → 2023-03-31¥9m
Clothing And Accessoriesreportable segmentemployeesat 2023-03-317 pure
Clothing And Accessoriesreportable segmentrevenue2022-04-01 → 2023-03-31¥720m
Clothing And Accessoriesreportable segmentrevenue external2022-04-01 → 2023-03-31¥720m
Clothing And Accessoriesreportable segmentsegment assetsat 2023-03-31¥717m
Clothing And Accessoriesreportable segmentsegment profit2022-04-01 → 2023-03-31¥58m
Personal Belongingsreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Personal Belongingsreportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Personal Belongingsreportable segmentemployeesat 2023-03-31134 pure
Personal Belongingsreportable segmentrevenue2022-04-01 → 2023-03-31¥8.9bn
Personal Belongingsreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.9bn
Personal Belongingsreportable segmentsegment assetsat 2023-03-31¥7.2bn
Personal Belongingsreportable segmentsegment profit2022-04-01 → 2023-03-31¥261m
—segment totalcapex2022-04-01 → 2023-03-31¥5m
—segment totaldepreciation2022-04-01 → 2023-03-31¥81m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.6bn
—segment totalsegment assetsat 2023-03-31¥7.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥319m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥13m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥63m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥184m
Clothing And Accessoriesreportable segmentcapex2021-04-01 → 2022-03-31¥939,000
Clothing And Accessoriesreportable segmentdepreciation2021-04-01 → 2022-03-31¥11m
Clothing And Accessoriesreportable segmentrevenue2021-04-01 → 2022-03-31¥649m
Clothing And Accessoriesreportable segmentrevenue external2021-04-01 → 2022-03-31¥649m
Clothing And Accessoriesreportable segmentsegment assetsat 2022-03-31¥833m
Clothing And Accessoriesreportable segmentsegment profit2021-04-01 → 2022-03-31¥41m
Personal Belongingsreportable segmentcapex2021-04-01 → 2022-03-31¥21m
Personal Belongingsreportable segmentdepreciation2021-04-01 → 2022-03-31¥72m
Personal Belongingsreportable segmentrevenue2021-04-01 → 2022-03-31¥6.8bn
Personal Belongingsreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.8bn
Personal Belongingsreportable segmentsegment assetsat 2022-03-31¥7.9bn
Personal Belongingsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥414m
—segment totalcapex2021-04-01 → 2022-03-31¥22m
—segment totaldepreciation2021-04-01 → 2022-03-31¥83m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.5bn
—segment totalsegment assetsat 2022-03-31¥8.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥372m
Clothing And Accessoriesreportable segmentemployeesat 2023-03-314 pure
Personal Belongingsreportable segmentemployeesat 2023-03-3194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,479
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant10330917000JPY
Net assets per share (5-year summary)Prior4YearInstant1789.48
Net assets per share (5-year summary)Prior3YearInstant1469.41
Net assets per share (5-year summary)Prior2YearInstant1061.14
Net assets per share (5-year summary)Prior1YearInstant944.77
Net assets per share (5-year summary)CurrentYearInstant987.73
Basic earnings loss per share (5-year summary)Prior4YearDuration27.11
Basic earnings loss per share (5-year summary)Prior3YearDuration-294.94
Basic earnings loss per share (5-year summary)Prior2YearDuration-389.09
Basic earnings loss per share (5-year summary)Prior1YearDuration-79.52
Basic earnings loss per share (5-year summary)CurrentYearDuration29.98
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.6725
Equity to asset ratio (5-year summary)Prior3YearInstant0.6033
Equity to asset ratio (5-year summary)Prior2YearInstant0.4497
Equity to asset ratio (5-year summary)Prior1YearInstant0.4071
Equity to asset ratio (5-year summary)CurrentYearInstant0.4410
Rate of return on equity (5-year summary)Prior4YearDuration0.0152
Rate of return on equity (5-year summary)Prior3YearDuration-0.1812
Rate of return on equity (5-year summary)Prior2YearDuration-0.3074
Rate of return on equity (5-year summary)Prior1YearDuration-0.0793
Rate of return on equity (5-year summary)CurrentYearDuration0.0310
Price earnings ratio (5-year summary)Prior4YearDuration29.84
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration18.31
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration21909000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-289590000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-1705036000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-101948000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1075568000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration38703000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-7671000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-20882000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration152543000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration70059000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration26795000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration456731000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration1894992000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-661119000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-921389000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant923891000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1082244000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1254516000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant657753000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass