Quarterly report · Q3
8115.TEDINET S100Q4D4
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥114m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥545m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥450m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥448m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥182m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥350m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥153m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥380m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥368m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥153m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥368m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥658m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.05 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.14 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.69 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥154m |
| jpcrp040300-q3r_E02639-000Clothing And Accessoriesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥536m |
| jpcrp040300-q3r_E02639-000Clothing And Accessoriesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥536m |
| jpcrp040300-q3r_E02639-000Clothing And Accessoriesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥68m |
| jpcrp040300-q3r_E02639-000Personal Belongingsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E02639-000Personal Belongingsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E02639-000Personal Belongingsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥200m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥268m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥137m |
| jpcrp040300-q3r_E02639-000Clothing And Accessoriesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥547m |
| jpcrp040300-q3r_E02639-000Clothing And Accessoriesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥547m |
| jpcrp040300-q3r_E02639-000Clothing And Accessoriesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥104m |
| jpcrp040300-q3r_E02639-000Personal Belongingsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02639-000Personal Belongingsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02639-000Personal Belongingsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥512m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥408m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 2518003000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2651614000 | JPY |
| Operating income | Prior1YTDDuration | -544825000 | JPY |
| Operating income | CurrentYTDDuration | 113666000 | JPY |
| Interest income noi | Prior1YTDDuration | 291000 | JPY |
| Interest income noi | CurrentYTDDuration | 340000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3783000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3416000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 29654000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 38602000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 35351000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 35914000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 13000000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 45536000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 8264000 | JPY |
| Other noi | Prior1YTDDuration | 4536000 | JPY |
| Other noi | CurrentYTDDuration | 5307000 | JPY |
| Non operating income | Prior1YTDDuration | 132154000 | JPY |
| Non operating income | CurrentYTDDuration | 91845000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 15773000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14686000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 17018000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 16482000 | JPY |
| Other noe | Prior1YTDDuration | 2297000 | JPY |
| Other noe | CurrentYTDDuration | 3010000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35088000 | JPY |
| Non operating expenses | CurrentYTDDuration | 34178000 | JPY |
| Ordinary income | Prior1YTDDuration | -447759000 | JPY |
| Ordinary income | CurrentYTDDuration | 171333000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 102026000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 10352000 | JPY |
| Extraordinary income | Prior1YTDDuration | 102026000 | JPY |
| Extraordinary income | CurrentYTDDuration | 10352000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | 4673000 | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 4673000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -350406000 | JPY |
| Income before income taxes | CurrentYTDDuration | 181686000 | JPY |
| Income taxes current | Prior1YTDDuration | 24729000 | JPY |
| Income taxes current | CurrentYTDDuration | 18686000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -6824000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 10168000 | JPY |
| Income taxes | Prior1YTDDuration | 17904000 | JPY |
| Income taxes | CurrentYTDDuration | 28855000 | JPY |
| Profit loss | Prior1YTDDuration | -368311000 | JPY |
| Profit loss | CurrentYTDDuration | 152830000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |