Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥7.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥12.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥556m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥717m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥450m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥607m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥249m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥655m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥358m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥1.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥380m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥132m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥415m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥380m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥1.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.1bnat 2022-03-31Cons.Assets
Total assets¥11.3bnat 2021-03-31Cons.Assets
Total assets¥11.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥6.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥658mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥658mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥924mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥835mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥102m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥290m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥404m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥153m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥661m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥457m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥27m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥466m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-79.522021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-389.092020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-294.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.712017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥944.77at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,061.14at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,469.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,789.48at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,782.77at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-7.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-30.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees183at 2022-03-31Cons.Number of employees
Employees213at 2021-03-31Cons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Employees258at 2019-03-31dCons.Number of employees
Employees271at 2018-03-31dCons.Number of employees
Revenue¥7.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥644m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥693m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥494m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥499m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥461m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥402m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥413m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥58m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥322m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2022-03-31StandaloneAssets
Total assets¥11.4bnat 2021-03-31StandaloneAssets
Total assets¥11.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥440mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-86.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-342.312020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-289.92019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.832018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.772017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥912.66at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,038.91at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,402.12at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,717.31at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,729.02at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-8.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-28.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-18.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,774,719at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,341,733at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees135at 2022-03-31StandaloneNumber of employees
Employees157at 2021-03-31StandaloneNumber of employees
Employees184at 2020-03-31dStandaloneNumber of employees
Employees189at 2019-03-31dStandaloneNumber of employees
Employees198at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥13m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥63m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥184m
Clothing And Accessoriesreportable segmentcapex2021-04-01 → 2022-03-31¥939,000
Clothing And Accessoriesreportable segmentdepreciation2021-04-01 → 2022-03-31¥11m
Clothing And Accessoriesreportable segmentemployeesat 2022-03-317 pure
Clothing And Accessoriesreportable segmentrevenue2021-04-01 → 2022-03-31¥649m
Clothing And Accessoriesreportable segmentrevenue external2021-04-01 → 2022-03-31¥649m
Clothing And Accessoriesreportable segmentsegment assetsat 2022-03-31¥833m
Clothing And Accessoriesreportable segmentsegment profit2021-04-01 → 2022-03-31¥41m
Personal Belongingsreportable segmentcapex2021-04-01 → 2022-03-31¥21m
Personal Belongingsreportable segmentdepreciation2021-04-01 → 2022-03-31¥72m
Personal Belongingsreportable segmentemployeesat 2022-03-31139 pure
Personal Belongingsreportable segmentrevenue2021-04-01 → 2022-03-31¥6.8bn
Personal Belongingsreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.8bn
Personal Belongingsreportable segmentsegment assetsat 2022-03-31¥7.9bn
Personal Belongingsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥414m
—segment totalcapex2021-04-01 → 2022-03-31¥22m
—segment totaldepreciation2021-04-01 → 2022-03-31¥83m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.5bn
—segment totalsegment assetsat 2022-03-31¥8.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥372m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥38m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥117m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.0bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥263m
Clothing And Accessoriesreportable segmentcapex2020-04-01 → 2021-03-31¥12m
Clothing And Accessoriesreportable segmentdepreciation2020-04-01 → 2021-03-31¥14m
Clothing And Accessoriesreportable segmentrevenue2020-04-01 → 2021-03-31¥612m
Clothing And Accessoriesreportable segmentrevenue external2020-04-01 → 2021-03-31¥612m
Clothing And Accessoriesreportable segmentsegment assetsat 2021-03-31¥1.0bn
Clothing And Accessoriesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥121m
Personal Belongingsreportable segmentcapex2020-04-01 → 2021-03-31¥141m
Personal Belongingsreportable segmentdepreciation2020-04-01 → 2021-03-31¥68m
Personal Belongingsreportable segmentrevenue2020-04-01 → 2021-03-31¥6.6bn
Personal Belongingsreportable segmentrevenue external2020-04-01 → 2021-03-31¥6.6bn
Personal Belongingsreportable segmentsegment assetsat 2021-03-31¥7.3bn
Personal Belongingsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥333m
—segment totalcapex2020-04-01 → 2021-03-31¥153m
—segment totaldepreciation2020-04-01 → 2021-03-31¥83m
—segment totalrevenue2020-04-01 → 2021-03-31¥7.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥7.2bn
—segment totalsegment assetsat 2021-03-31¥8.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥454m
Clothing And Accessoriesreportable segmentemployeesat 2022-03-314 pure
Personal Belongingsreportable segmentemployeesat 2022-03-31101 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,546
ItemContextValueUnit
Real estate for investment netPrior1YearInstant415164000JPY
Real estate for investment netCurrentYearInstant403575000JPY
Lease deposits ioaPrior1YearInstant177986000JPY
Lease deposits ioaCurrentYearInstant161136000JPY
Deferred tax assetsPrior1YearInstant7901000JPY
Deferred tax assetsCurrentYearInstant16987000JPY
Other ioaPrior1YearInstant42797000JPY
Other ioaCurrentYearInstant42221000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-28201000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-28201000JPY
Investments and other assetsPrior1YearInstant906215000JPY
Investments and other assetsCurrentYearInstant822923000JPY
Noncurrent assetsPrior1YearInstant3995522000JPY
Noncurrent assetsCurrentYearInstant3843138000JPY
AssetsPrior1YearInstant11266465000JPY
AssetsCurrentYearInstant11063136000JPY
Notes and accounts payable tradePrior1YearInstant487932000JPY
Notes and accounts payable tradeCurrentYearInstant577711000JPY
Electronically recorded obligations operating clPrior1YearInstant202690000JPY
Electronically recorded obligations operating clCurrentYearInstant157043000JPY
Short term loans payablePrior1YearInstant4027591000JPY
Short term loans payableCurrentYearInstant3439932000JPY
Lease obligations clPrior1YearInstant88971000JPY
Lease obligations clCurrentYearInstant92619000JPY
Accounts payable otherPrior1YearInstant192042000JPY
Accounts payable otherCurrentYearInstant90642000JPY
Accrued expensesPrior1YearInstant88993000JPY
Accrued expensesCurrentYearInstant78070000JPY
Income taxes payablePrior1YearInstant22601000JPY
Income taxes payableCurrentYearInstant41866000JPY
Accrued consumption taxesPrior1YearInstant26475000JPY
Accrued consumption taxesCurrentYearInstant96061000JPY
Provision for bonusesPrior1YearInstant24223000JPY
Provision for bonusesCurrentYearInstant24843000JPY
Provision for sales returnsPrior1YearInstant176500000JPY
Provision for sales returnsCurrentYearInstant-JPY
Refund liability clPrior1YearInstant-JPY
Refund liability clCurrentYearInstant1132587000JPY
Other clPrior1YearInstant50986000JPY
Other clCurrentYearInstant53322000JPY
Current liabilitiesPrior1YearInstant5389007000JPY
Current liabilitiesCurrentYearInstant5784702000JPY
Long term loans payablePrior1YearInstant226232000JPY
Long term loans payableCurrentYearInstant247959000JPY
Lease obligations nclPrior1YearInstant211118000JPY
Lease obligations nclCurrentYearInstant150431000JPY
Net defined benefit liabilityPrior1YearInstant307964000JPY
Net defined benefit liabilityCurrentYearInstant307723000JPY
Deferred tax liabilitiesPrior1YearInstant43358000JPY
Deferred tax liabilitiesCurrentYearInstant43741000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass