Quarterly report · Q1
8114.TEDINET S100OVXT
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥108.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥115.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥116.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥106.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥29.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥89.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥86.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥80.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.18 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.54 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.03 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥318m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥553m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥871m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥194m |
| jpcrp040300-q1r_E00601-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00601-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00601-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00601-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥124m |
| jpcrp040300-q1r_E00601-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E00601-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E00601-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥689m |
| jpcrp040300-q1r_E00601-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00601-000Koreareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E00601-000Koreareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E00601-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥169m |
| jpcrp040300-q1r_E00601-000Koreareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥871m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥283m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥403m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥687m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E00601-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥991m |
| jpcrp040300-q1r_E00601-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥975m |
| jpcrp040300-q1r_E00601-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q1r_E00601-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥107m |
| jpcrp040300-q1r_E00601-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00601-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E00601-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥532m |
| jpcrp040300-q1r_E00601-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥93m |
| jpcrp040300-q1r_E00601-000Koreareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E00601-000Koreareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E00601-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥138m |
| jpcrp040300-q1r_E00601-000Koreareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥762m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥22.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥687m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥964m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1444600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1444600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0188 | |
| Cash and deposits | Prior1YearInstant | 35113000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 30373000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 15028000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 15607000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 19093000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 20879000000 | JPY |
| Work in process | Prior1YearInstant | 159000000 | JPY |
| Work in process | CurrentQuarterInstant | 233000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 533000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 547000000 | JPY |
| Other ca | Prior1YearInstant | 3796000000 | JPY |
| Other ca | CurrentQuarterInstant | 4193000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -56000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -56000000 | JPY |
| Current assets | Prior1YearInstant | 73667000000 | JPY |
| Current assets | CurrentQuarterInstant | 71777000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9005000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9138000000 | JPY |
| Other ppe | Prior1YearInstant | 12919000000 | JPY |
| Other ppe | CurrentQuarterInstant | 12575000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 21925000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 21713000000 | JPY |
| Intangible assets | Prior1YearInstant | 1822000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1733000000 | JPY |
| Investment securities | Prior1YearInstant | 13645000000 | JPY |
| Investment securities | CurrentQuarterInstant | 15286000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 69000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 369000000 | JPY |
| Other ioa | Prior1YearInstant | 5293000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4779000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -48000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -48000000 | JPY |
| Investments and other assets | Prior1YearInstant | 18960000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 20387000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 42708000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 43834000000 | JPY |
| Assets | Prior1YearInstant | 116375000000 | JPY |
| Assets | CurrentQuarterInstant | 115612000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 12249000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10068000000 | JPY |
| Income taxes payable | Prior1YearInstant | 546000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 200000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1477000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 526000000 | JPY |
| Other cl | Prior1YearInstant | 11235000000 | JPY |
| Other cl | CurrentQuarterInstant | 10529000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |