Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥945.3bn2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥989.0bn2024-01-01 → 2024-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥941.8bn2023-01-01 → 2023-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥898.0bn2022-01-01 → 2022-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥782.7bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥105.4bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS
Profit before tax¥134.5bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥132.3bn2023-01-01 → 2023-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥115.7bn2022-01-01 → 2022-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥122.0bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥65.2bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥81.8bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥86.1bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥67.6bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥72.7bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥70.9bn2025-01-01 → 2025-12-31Cons.Profit loss IFRS
Net income¥95.2bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Total assets¥1.22Tat 2025-12-31Cons.Assets IFRS
Total assets¥1.24Tat 2024-12-31Cons.Assets IFRS
Total assets¥1.13Tat 2023-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.05Tat 2022-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥987.7bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥331.9bnat 2025-12-31Cons.Liabilities IFRS
Total liabilities¥366.3bnat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥891.3bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥873.7bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥788.3bnat 2023-12-31vCons.Equity IFRS
Equity (owners)¥794.7bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥773.1bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥695.7bnat 2023-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥618.9bnat 2022-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥557.6bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥253.1bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥261.1bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥253.8bnat 2023-12-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥217.2bnat 2022-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥187.5bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥131.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥137.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥162.4bn2023-01-01 → 2023-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥92.2bn2022-01-01 → 2022-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥105.3bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥58.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥73.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥67.5bn2023-01-01 → 2023-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.1bn2022-01-01 → 2022-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥79.8bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥83.9bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥66.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥67.0bn2023-01-01 → 2023-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥61.7bn2022-01-01 → 2022-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥45.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥37.32025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥46.412024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥48.472023-01-01 → 2023-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥37.872022-01-01 → 2022-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥40.592021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥37.862022-01-01 → 2022-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥40.562021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥456.75at 2025-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥439.46at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥392.91at 2023-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥347.72at 2022-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥311.68at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio65.0%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.3%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio61.4%at 2023-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.0%at 2022-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.5%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE8.3%2025-01-01 → 2025-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE11.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.1%2023-01-01 → 2023-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE11.5%2022-01-01 → 2022-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees16,542at 2025-12-31Cons.Number of employees
Employees16,464at 2024-12-31Cons.Number of employees
Employees16,223at 2023-12-31vCons.Number of employees
Employees16,206at 2022-12-31vCons.Number of employees
Employees16,308at 2021-12-31dCons.Number of employees
Revenue¥369.2bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥369.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥348.7bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥344.3bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥382.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥39.0bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥47.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥112.1bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥144.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥143.4bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥67.9bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥81.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥111.5bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥140.6bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥99.2bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥118.5bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥119.4bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥6.9bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥59.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥618.1bnat 2025-12-31StandaloneAssets
Total assets¥568.2bnat 2024-12-31StandaloneAssets
Total assets¥493.1bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥414.1bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥474.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥101.9bnat 2025-12-31StandaloneLiabilities
Total liabilities¥104.7bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥516.2bnat 2025-12-31StandaloneNet assets
Net assets / equity¥463.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥384.7bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥301.9bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥333.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥73.8bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥106.6bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥56.752025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.22024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.262023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.852022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.272021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.852022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.252021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥182025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥382022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥296.7at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥263.48at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥217.25at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥169.63at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥186.48at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.5%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.3%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE27.9%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE34.8%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE2.2%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE18.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,502,957at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,429at 2025-12-31StandaloneNumber of employees
Employees1,404at 2024-12-31StandaloneNumber of employees
Employees1,457at 2023-12-31vStandaloneNumber of employees
Employees1,433at 2022-12-31vStandaloneNumber of employees
Employees1,465at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-12-31478 pure
Otherother segmentscapex2025-01-01 → 2025-12-31¥378m
Otherother segmentssegment profit2025-01-01 → 2025-12-31¥1.6bn
Personal Carereportable segmentcapex2025-01-01 → 2025-12-31¥27.9bn
Personal Carereportable segmentemployeesat 2025-12-3115361 pure
Personal Carereportable segmentsegment profit2025-01-01 → 2025-12-31¥83.2bn
Pet Carereportable segmentcapex2025-01-01 → 2025-12-31¥5.1bn
Pet Carereportable segmentemployeesat 2025-12-31565 pure
Pet Carereportable segmentsegment profit2025-01-01 → 2025-12-31¥24.1bn
—segment totalcapex2025-01-01 → 2025-12-31¥33.4bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥108.9bn
Otherother segmentscapex2024-01-01 → 2024-12-31¥636m
Otherother segmentssegment profit2024-01-01 → 2024-12-31¥1.7bn
Personal Carereportable segmentcapex2024-01-01 → 2024-12-31¥33.8bn
Personal Carereportable segmentsegment profit2024-01-01 → 2024-12-31¥110.9bn
Pet Carereportable segmentcapex2024-01-01 → 2024-12-31¥10.0bn
Pet Carereportable segmentsegment profit2024-01-01 → 2024-12-31¥25.8bn
—segment totalcapex2024-01-01 → 2024-12-31¥44.5bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥138.5bn
Personal Carereportable segmentemployeesat 2025-12-311191 pure
Pet Carereportable segmentemployeesat 2025-12-31100 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,864
ItemContextValueUnit
Capital expenditures IFRSCurrentYearDuration_jpcrp030000-asr_E00678-000PetCareReportableSegmentMember5113000000JPY
Capital expenditures IFRSCurrentYearDuration_OtherReportableSegmentsMember378000000JPY
Capital expenditures IFRSCurrentYearDuration_ReportableSegmentsMember33410000000JPY
Capital expenditures IFRSCurrentYearDuration_ReconcilingItemsMember-JPY
Capital expenditures IFRSCurrentYearDuration33410000000JPY
Merchandise and finished goods ca IFRSPrior1YearInstant66082000000JPY
Merchandise and finished goods ca IFRSCurrentYearInstant67577000000JPY
Raw materials and supplies ca IFRSPrior1YearInstant53041000000JPY
Raw materials and supplies ca IFRSCurrentYearInstant54258000000JPY
Work in process ca IFRSPrior1YearInstant2010000000JPY
Work in process ca IFRSCurrentYearInstant1509000000JPY
Inventories ca IFRSPrior1YearInstant121133000000JPY
Inventories ca IFRSCurrentYearInstant123344000000JPY
Buildings and structures acquisition cost IFRSPrior1YearInstant196527000000JPY
Machinery and vehicles acquisition cost IFRSPrior1YearInstant453198000000JPY
Land acquisition cost IFRSPrior1YearInstant19177000000JPY
Construction in progress acquisition cost IFRSPrior1YearInstant10736000000JPY
Other components of property plant and equipment acquisition cost IFRSPrior1YearInstant38033000000JPY
Property plant and equipment acquisition cost IFRSPrior1YearInstant717672000000JPY
Buildings and structures acquisition cost IFRSCurrentYearInstant200640000000JPY
Machinery and vehicles acquisition cost IFRSCurrentYearInstant465851000000JPY
Land acquisition cost IFRSCurrentYearInstant19071000000JPY
Construction in progress acquisition cost IFRSCurrentYearInstant7493000000JPY
Other components of property plant and equipment acquisition cost IFRSCurrentYearInstant39451000000JPY
Property plant and equipment acquisition cost IFRSCurrentYearInstant732506000000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSPrior1YearInstant-97950000000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSPrior1YearInstant-331283000000JPY
Land accumulated impairment losses IFRSPrior1YearInstant-15000000JPY
Construction in progress accumulated impairment losses IFRSPrior1YearInstant-JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-29694000000JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-458942000000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSCurrentYearInstant-106153000000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSCurrentYearInstant-350494000000JPY
Land accumulated impairment losses IFRSCurrentYearInstant-JPY
Construction in progress accumulated impairment losses IFRSCurrentYearInstant-JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-32281000000JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-488927000000JPY
Buildings and structures IFRSPrior1YearInstant98577000000JPY
Machinery and vehicles IFRSPrior1YearInstant121915000000JPY
Land IFRSPrior1YearInstant19162000000JPY
Construction in progress IFRSPrior1YearInstant10736000000JPY
Other components of property plant and equipment IFRSPrior1YearInstant8339000000JPY
Property plant and equipment if different from bs balance IFRSPrior1YearInstant258730000000JPY
Buildings and structures IFRSCurrentYearInstant94487000000JPY
Machinery and vehicles IFRSCurrentYearInstant115357000000JPY
Land IFRSCurrentYearInstant19071000000JPY
Construction in progress IFRSCurrentYearInstant7493000000JPY
Other components of property plant and equipment IFRSCurrentYearInstant7171000000JPY
Property plant and equipment if different from bs balance IFRSCurrentYearInstant243579000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant61131000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass