Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-21
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥989.0bn2024-01-01 → 2024-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥941.8bn2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥898.0bn2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥782.7bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥727.5bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥134.5bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥132.3bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥115.7bn2022-01-01 → 2022-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥122.0bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥95.8bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥81.8bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥86.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥67.6bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥72.7bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥52.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥95.2bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥98.0bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥1.24Tat 2024-12-31Cons.Assets IFRS
Total assets¥1.13Tat 2023-12-31Cons.Assets IFRS
Total assets¥1.05Tat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥987.7bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥893.4bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥366.3bnat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥345.4bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥873.7bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥788.3bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥708.6bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥773.1bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥695.7bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥618.9bnat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥557.6bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥493.0bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥261.1bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥253.8bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥217.2bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥187.5bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥199.5bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥137.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥162.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥92.2bn2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥105.3bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥150.3bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥73.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥67.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥7.1bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥79.8bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥41.7bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥66.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥67.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥61.7bn2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥45.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥35.2bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥46.412024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥48.472023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥37.872022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥40.592021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥29.22020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥37.862022-01-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥40.562021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥29.152020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥439.46at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥392.91at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥347.72at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥311.68at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥274.06at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio62.3%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio61.4%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.0%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.5%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.2%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE11.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE11.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees16,464at 2024-12-31Cons.Number of employees
Employees16,223at 2023-12-31Cons.Number of employees
Employees16,206at 2022-12-31dCons.Number of employees
Employees16,308at 2021-12-31dCons.Number of employees
Employees16,665at 2020-12-31dCons.Number of employees
Revenue¥369.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥348.7bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥344.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥382.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥366.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥47.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥42.7bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥144.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥143.4bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥67.9bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥81.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46.1bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥140.6bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥141.7bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥118.5bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥119.4bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥6.9bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥59.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥8.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥568.2bnat 2024-12-31StandaloneAssets
Total assets¥493.1bnat 2023-12-31StandaloneAssets
Total assets¥414.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥474.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥455.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥104.7bnat 2024-12-31StandaloneLiabilities
Total liabilities¥108.4bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥463.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥384.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥301.9bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥333.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥312.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥106.6bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥88.7bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥67.22024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.262023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.852022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.272021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.632020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.852022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.252021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.612020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥442024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥263.48at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥217.25at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥169.63at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥186.48at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥173.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.9%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE34.8%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE18.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued620,834,319at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued620,834,319at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,404at 2024-12-31StandaloneNumber of employees
Employees1,457at 2023-12-31StandaloneNumber of employees
Employees1,433at 2022-12-31dStandaloneNumber of employees
Employees1,465at 2021-12-31dStandaloneNumber of employees
Employees1,466at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-12-31502 pure
Otherother segmentscapex2024-01-01 → 2024-12-31¥636m
Otherother segmentssegment profit2024-01-01 → 2024-12-31¥1.7bn
Personal Carereportable segmentcapex2024-01-01 → 2024-12-31¥33.8bn
Personal Carereportable segmentemployeesat 2024-12-3115278 pure
Personal Carereportable segmentsegment profit2024-01-01 → 2024-12-31¥110.9bn
Pet Carereportable segmentcapex2024-01-01 → 2024-12-31¥10.0bn
Pet Carereportable segmentemployeesat 2024-12-31548 pure
Pet Carereportable segmentsegment profit2024-01-01 → 2024-12-31¥25.8bn
—segment totalcapex2024-01-01 → 2024-12-31¥44.5bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥138.5bn
Otherother segmentscapex2023-01-01 → 2023-12-31¥786m
Otherother segmentssegment profit2023-01-01 → 2023-12-31¥1.5bn
Personal Carereportable segmentcapex2023-01-01 → 2023-12-31¥41.6bn
Personal Carereportable segmentsegment profit2023-01-01 → 2023-12-31¥103.4bn
Pet Carereportable segmentcapex2023-01-01 → 2023-12-31¥9.7bn
Pet Carereportable segmentsegment profit2023-01-01 → 2023-12-31¥23.1bn
—segment totalcapex2023-01-01 → 2023-12-31¥52.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥128.0bn
Personal Carereportable segmentemployeesat 2024-12-311206 pure
Pet Carereportable segmentemployeesat 2024-12-3162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,833
ItemContextValueUnit
Details of employee share option program (text)FilingDateInstantText · Plus
Description of rights plan (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Shareholding by shareholder category (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)ユニテック(株)
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)愛媛県四国中央市川之江町4087-24
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行(株)(信託口)
Address major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8番1号 赤坂インターシティAIR
Name major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)高原基金(株)
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区白金台3丁目2-34
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)(株)日本カストディ銀行(信託口)
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8-12
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)(株)伊予銀行(常任代理人 (株)日本カストディ銀行)
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)愛媛県松山市南堀端町1(東京都中央区晴海1丁目8番12号)
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMemberText · Plus
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)日本生命保険(相)(常任代理人 日本マスタートラスト信託銀行(株))
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内1丁目6番6号(東京都港区赤坂1丁目8番1号 赤坂インターシティAIR)
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)JP MORGAN CHASE BANK 385632(常任代理人 (株)みずほ銀行決済営業部)
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMemberText · Plus
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMemberText · Plus
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember
Original text (Japanese)権利関係に何ら限定のない当社における標準となる株式
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)同上
Description issued shares voting rightsCurrentYearInstant_SharesLessThanOneUnitMember
Original text (Japanese)同上
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)ユニ・チャーム㈱
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)愛媛県四国中央市金生町下分182番地
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Resolution dividends of surplusFilingDateInstant_Row1Member
Original text (Japanese)取締役会決議
Resolution dividends of surplusFilingDateInstant_Row2Member
Original text (Japanese)取締役会決議
Date of resolution dividends of surplusFilingDateInstant_Row1Member2024-08-06
Date of resolution dividends of surplusFilingDateInstant_Row2Member2025-02-13
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with audit and supervisory committee (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass