Quarterly report · Q2
8113.TEDINET S100OUXB
Period2022-01-01 → 2022-06-30
Filed2022-08-05
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥421.6bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥217.2bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥782.7bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥377.0bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥194.9bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥56.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥25.6bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥122.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥64.8bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.5bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥31.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥14.9bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥72.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥40.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥19.9bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥36.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥17.2bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥45.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥22.6bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.11T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥987.7bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥940.8bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥392.7bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥352.2bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥716.8bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥635.4bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥594.9bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥562.7bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥627.9bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥557.6bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥524.5bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥242.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥187.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥215.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥199.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥49.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥105.3bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥61.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥79.8bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥26.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥3.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥45.2bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥23.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥53.26 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥25.04 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥121.78 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥66.77 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥33.2 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥53.25 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥25.04 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥121.69 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥66.71 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥33.18 | 2021-04-01 → 2021-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 56.6% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.8% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥180m |
| jpcrp040300-q2r_E00678-000Personal Carereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥48.2bn |
| jpcrp040300-q2r_E00678-000Pet Carereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥55.4bn |
| Otherother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥320m |
| jpcrp040300-q2r_E00678-000Personal Carereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥54.5bn |
| jpcrp040300-q2r_E00678-000Pet Carereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥6.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥61.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 746
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories ca IFRS | CurrentQuarterInstant | 114464000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 119752000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 127758000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 21266000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 27203000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 547743000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 644324000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 271689000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 294702000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 85407000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 94022000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 13911000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 14793000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 1029000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 688000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 65789000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 58648000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 2086000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 2359000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 439912000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 465212000000 | JPY |
| Assets IFRS | Prior1YearInstant | 987655000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1109536000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 167241000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 180137000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 33882000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 37835000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 13639000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 13133000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 5455000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 6721000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 54233000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 58362000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 274450000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 296189000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 4432000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 17042000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 24285000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 25793000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 11973000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 12838000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 32727000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 36345000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 4349000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 4525000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 77767000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 96543000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 352217000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 392732000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 15993000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |