Annual report
8111.TEDINET S100YGJI
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥137.5bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥132.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥126.9bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥115.1bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥98.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥25.9bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥21.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥33.9bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥30.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥32.6bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.1bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.3bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥32.1bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥30.2bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.1bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.3bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.0bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥24.2bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥24.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥168.2bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥150.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥141.0bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥118.5bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥99.1bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.7bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥39.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥130.5bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥111.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥100.2bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥80.1bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥63.4bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.5bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥51.0bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥42.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.2bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥25.0bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥26.3bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.6bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.2bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18.0bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥13.5bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥208m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥13.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.4bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.7bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.9bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥175.76 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.99 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.69 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.23 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.43 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥946.17 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥829.99 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥742.23 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥591.4 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥466.18 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 76.9% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 20.1% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.2% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.0% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 29.3% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.7% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,536 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 1,460 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,523 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,515 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,510 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥122.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥120.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥115.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥104.6bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥85.8bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥22.6bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥19.6bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥32.0bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥30.1bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥27.7bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24.7bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.5bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥30.5bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥29.0bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥24.5bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥24.2bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥20.5bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥18.5bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.0bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥132.4bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥117.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥106.8bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥90.6bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥74.5bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥34.2bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥38.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥98.2bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥79.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥69.1bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥54.8bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥42.1bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥49.3bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥45.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥179.03 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.94 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.9 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.56 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.8 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥58 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54.33 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36.67 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28.33 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥717.93 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥599.14 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥512.74 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥405.45 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥309.9 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.2% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 27.6% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 32.5% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 33.1% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 38.1% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 31.1% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 142,344,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,448,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,448,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,448,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,448,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,287 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 1,236 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,224 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 1,221 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 1,188 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,734
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 325000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1470000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 2988000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 38153000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 34210000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 7079000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 7079000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 258000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 258000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1314000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 1315000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1573000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1573000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 1763000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 1763000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 83369000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 98247000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 85133000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 100010000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -15838000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -14426000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 77947000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 94237000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1738000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 3825000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -5000000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant_NonConsolidatedMember | 126000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1733000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 3952000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 79681000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 98190000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 117835000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 132401000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 120671000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 122722000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 55725000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 55579000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 64945000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 67143000000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 5770000000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 6268000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 14771000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 14859000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | -689000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 19000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 264000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 562000000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 1800000000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 1807000000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 6453000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |