Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥1.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥4.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥135m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥37m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥19m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.0bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥609m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥435m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥21m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥46m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥46m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥41m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥893m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥416m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥46m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥41m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥10.1bnat 2025-03-31Cons.Assets
Total assets¥8.3bnat 2024-03-31Cons.Assets
Total assets¥7.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥921mat 2024-03-31Cons.Net assets
Net assets / equity¥168mat 2023-03-31dCons.Net assets
Net assets / equity¥120mat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥204mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥467mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥204mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥467mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥56mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥469mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥369mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥331m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥67m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥38m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥273m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥248m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥328m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥158m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥648m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥570m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥266m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥503m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥991m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥277m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.192024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.172023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.252022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.152020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.172023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥4.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3.82at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥0.74at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥0.67at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6.72at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio11.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio2.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio3.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
Employees30at 2025-03-31Cons.Number of employees
Employees20at 2024-03-31Cons.Number of employees
Employees34at 2023-03-31dCons.Number of employees
Employees100at 2022-03-31dCons.Number of employees
Employees115at 2021-03-31dCons.Number of employees
Revenue¥551m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥506m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥73m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥111m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥88m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥98m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥798m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥565m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥405m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥89m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥82m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥86m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥83m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥854m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥433m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.2bnat 2025-03-31StandaloneAssets
Total assets¥8.4bnat 2024-03-31StandaloneAssets
Total assets¥8.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥938mat 2024-03-31StandaloneNet assets
Net assets / equity¥297mat 2023-03-31dStandaloneNet assets
Net assets / equity¥155mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥998mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥99mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥313mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-0.342024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.352023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.732022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.812021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.282020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥4.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3.89at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥0.91at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6.69at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued255,784,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued239,784,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued203,184,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued147,460,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued146,960,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees20at 2025-03-31StandaloneNumber of employees
Employees20at 2024-03-31StandaloneNumber of employees
Employees20at 2023-03-31dStandaloneNumber of employees
Employees44at 2022-03-31dStandaloneNumber of employees
Employees60at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Otherother segmentscapex2024-04-01 → 2025-03-31¥9m
Otherother segmentsdepreciation2024-04-01 → 2025-03-31¥153,000
Otherother segmentsemployeesat 2025-03-312 pure
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥29m
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥29m
Otherother segmentssegment assetsat 2025-03-31¥59m
Otherother segmentssegment profit2024-04-01 → 2025-03-31−¥1m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31−¥335m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥85m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥40m
Apparelreportable segmentcapex2024-04-01 → 2025-03-31−¥16m
Apparelreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
Apparelreportable segmentemployeesat 2025-03-318 pure
Apparelreportable segmentrevenue2024-04-01 → 2025-03-31¥358m
Apparelreportable segmentrevenue external2024-04-01 → 2025-03-31¥358m
Apparelreportable segmentsegment assetsat 2025-03-31¥307m
Apparelreportable segmentsegment profit2024-04-01 → 2025-03-31−¥98m
Real Estatereportable segmentcapex2024-04-01 → 2025-03-31¥2.1bn
Real Estatereportable segmentdepreciation2024-04-01 → 2025-03-31¥210m
Real Estatereportable segmentemployeesat 2025-03-3115 pure
Real Estatereportable segmentrevenue2024-04-01 → 2025-03-31¥1.4bn
Real Estatereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.4bn
Real Estatereportable segmentsegment assetsat 2025-03-31¥9.6bn
Real Estatereportable segmentsegment profit2024-04-01 → 2025-03-31¥274m
—segment totalcapex2024-04-01 → 2025-03-31¥2.1bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥212m
—segment totalrevenue2024-04-01 → 2025-03-31¥1.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.8bn
—segment totalsegment assetsat 2025-03-31¥10.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥175m
Otherother segmentsdepreciation2023-04-01 → 2024-03-31¥337,000
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥29m
Otherother segmentsrevenue external2023-04-01 → 2024-03-31¥29m
Otherother segmentssegment assetsat 2024-03-31¥50m
Otherother segmentssegment profit2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥290,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥421m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥16m
Apparelreportable segmentcapex2023-04-01 → 2024-03-31¥7m
Apparelreportable segmentdepreciation2023-04-01 → 2024-03-31¥1m
Apparelreportable segmentrevenue2023-04-01 → 2024-03-31¥379m
Apparelreportable segmentrevenue external2023-04-01 → 2024-03-31¥379m
Apparelreportable segmentsegment assetsat 2024-03-31¥323m
Apparelreportable segmentsegment profit2023-04-01 → 2024-03-31−¥87m
Real Estatereportable segmentcapex2023-04-01 → 2024-03-31¥551m
Real Estatereportable segmentdepreciation2023-04-01 → 2024-03-31¥213m
Real Estatereportable segmentrevenue2023-04-01 → 2024-03-31¥877m
Real Estatereportable segmentrevenue external2023-04-01 → 2024-03-31¥877m
Real Estatereportable segmentsegment assetsat 2024-03-31¥7.5bn
Real Estatereportable segmentsegment profit2023-04-01 → 2024-03-31¥137m
—segment totalcapex2023-04-01 → 2024-03-31¥559m
—segment totaldepreciation2023-04-01 → 2024-03-31¥214m
—segment totalrevenue2023-04-01 → 2024-03-31¥1.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.3bn
—segment totalsegment assetsat 2024-03-31¥7.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥53m
Otherother segmentsemployeesat 2025-03-312 pure
Apparelreportable segmentemployeesat 2025-03-318 pure
Real Estatereportable segmentemployeesat 2025-03-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,478
ItemContextValueUnit
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember3
Cash and depositsPrior1YearInstant467369000JPY
Cash and depositsCurrentYearInstant204274000JPY
Accounts receivable tradePrior1YearInstant30746000JPY
Accounts receivable tradeCurrentYearInstant34390000JPY
Accounts receivable from completed construction contracts cnsPrior1YearInstant-JPY
Accounts receivable from completed construction contracts cnsCurrentYearInstant5450000JPY
Merchandise and finished goodsPrior1YearInstant280179000JPY
Merchandise and finished goodsCurrentYearInstant267547000JPY
Real estate for salePrior1YearInstant163138000JPY
Real estate for saleCurrentYearInstant1425738000JPY
Real estate for sale in processPrior1YearInstant-JPY
Real estate for sale in processCurrentYearInstant90524000JPY
Raw materials and suppliesPrior1YearInstant5325000JPY
Raw materials and suppliesCurrentYearInstant5838000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant-JPY
Costs on uncompleted construction contracts cnsCurrentYearInstant571000JPY
Other caPrior1YearInstant54179000JPY
Other caCurrentYearInstant93340000JPY
Allowance for doubtful accounts caPrior1YearInstant-10043000JPY
Allowance for doubtful accounts caCurrentYearInstant-10128000JPY
Current assetsPrior1YearInstant990895000JPY
Current assetsCurrentYearInstant2117547000JPY
Buildings and structuresPrior1YearInstant5807696000JPY
Buildings and structuresCurrentYearInstant6004316000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1859532000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-2139042000JPY
Buildings and structures netPrior1YearInstant3948163000JPY
Buildings and structures netCurrentYearInstant3865273000JPY
Machinery equipment and vehiclesPrior1YearInstant14525000JPY
Machinery equipment and vehiclesCurrentYearInstant29534000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-13202000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-23209000JPY
Machinery equipment and vehicles netPrior1YearInstant1322000JPY
Machinery equipment and vehicles netCurrentYearInstant6325000JPY
Tools furniture and fixturesPrior1YearInstant15522000JPY
Tools furniture and fixturesCurrentYearInstant25060000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-14020000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-17982000JPY
Tools furniture and fixtures netPrior1YearInstant1501000JPY
Tools furniture and fixtures netCurrentYearInstant7078000JPY
LandPrior1YearInstant2861258000JPY
LandCurrentYearInstant3477287000JPY
Lease assets ppePrior1YearInstant-JPY
Lease assets ppeCurrentYearInstant9185000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-7542000JPY
Lease assets net ppePrior1YearInstant-JPY
Lease assets net ppeCurrentYearInstant1643000JPY
Construction in progressPrior1YearInstant5181000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass