Half-year report · Q2
8107.TEDINET S100UTJZ
Period2024-04-01 → 2024-09-30
Filed2024-11-21
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100UR4J. Amended by S100UTP1 (2024-11-21).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥613m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥578m | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥18m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥9m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥43m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥19m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥24m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥44m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥52m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥52m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥13m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥974m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥921m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥849m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥232m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥467m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥232m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥467m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥489m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥46m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥67m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥85m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥197m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥158m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥84m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥503m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥513m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.17 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.06 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.17 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.06 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 9.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥13m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥13m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥29m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥151m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥151m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥52m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥449m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥449m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥47m |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥13m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥13m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥824,000 |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥160m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥160m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥43m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥404m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥404m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 5325000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 6047000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | - | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 6027000 | JPY |
| Other ca | Prior1YearInstant | 54179000 | JPY |
| Other ca | CurrentQuarterInstant | 102502000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -10043000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -10132000 | JPY |
| Current assets | Prior1YearInstant | 990895000 | JPY |
| Current assets | CurrentQuarterInstant | 1256924000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3948163000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4416388000 | JPY |
| Land | Prior1YearInstant | 2861258000 | JPY |
| Land | CurrentQuarterInstant | 3736432000 | JPY |
| Lease assets ppe | Prior1YearInstant | - | JPY |
| Lease assets ppe | CurrentQuarterInstant | 5615000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 44708000 | JPY |
| Other net ppe | Prior1YearInstant | 8005000 | JPY |
| Other net ppe | CurrentQuarterInstant | 10970000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6817426000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8214116000 | JPY |
| Goodwill | Prior1YearInstant | 452015000 | JPY |
| Goodwill | CurrentQuarterInstant | 623215000 | JPY |
| Other ia | Prior1YearInstant | 6423000 | JPY |
| Other ia | CurrentQuarterInstant | 13776000 | JPY |
| Intangible assets | Prior1YearInstant | 458438000 | JPY |
| Intangible assets | CurrentQuarterInstant | 636991000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 10325000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 13001000 | JPY |
| Other ioa | Prior1YearInstant | 79826000 | JPY |
| Other ioa | CurrentQuarterInstant | 95090000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -52898000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -57033000 | JPY |
| Investments and other assets | Prior1YearInstant | 37252000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 51058000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7313118000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8902166000 | JPY |
| Assets | Prior1YearInstant | 8304013000 | JPY |
| Assets | CurrentQuarterInstant | 10159091000 | JPY |
| Accounts payable trade | Prior1YearInstant | 23750000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 35445000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | - | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 13363000 | JPY |
| Short term loans payable | Prior1YearInstant | 223344000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 614704000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 347347000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 443584000 | JPY |
| Income taxes payable | Prior1YearInstant | 46901000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |