Quarterly report · Q3
8107.TEDINET S100SOXK
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥908m | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥19m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥705m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥22m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥959m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥20m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥961m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥969m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥969m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥889m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥168m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥121m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥479m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥56m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.04 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.02 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.25 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.04 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 11.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥19m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥19m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥555,000 |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥277m |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥277m |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥82m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥612m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥612m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥102m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥908m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥908m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥19m |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥70m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥70m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥150m |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥611m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥601m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥601m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥555m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 1634789000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 377077000 | JPY |
| Operating income | Prior1YTDDuration | -704638000 | JPY |
| Operating income | CurrentYTDDuration | 19265000 | JPY |
| Interest income noi | Prior1YTDDuration | 187000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration | 363000 | JPY |
| Dividends income noi | CurrentYTDDuration | 222000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1926000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 141000 | JPY |
| Insurance income noi | Prior1YTDDuration | 19346000 | JPY |
| Insurance income noi | CurrentYTDDuration | 16721000 | JPY |
| Other noi | Prior1YTDDuration | 12858000 | JPY |
| Other noi | CurrentYTDDuration | 30462000 | JPY |
| Non operating income | Prior1YTDDuration | 34681000 | JPY |
| Non operating income | CurrentYTDDuration | 47549000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 89383000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 44824000 | JPY |
| Borrowing fee noe | Prior1YTDDuration | 145941000 | JPY |
| Borrowing fee noe | CurrentYTDDuration | 1125000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 6198000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 5616000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 22546000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2247000 | JPY |
| Non deductible consumption tax noe | Prior1YTDDuration | - | JPY |
| Non deductible consumption tax noe | CurrentYTDDuration | 26248000 | JPY |
| Other noe | Prior1YTDDuration | 24686000 | JPY |
| Other noe | CurrentYTDDuration | 8791000 | JPY |
| Non operating expenses | Prior1YTDDuration | 288756000 | JPY |
| Non operating expenses | CurrentYTDDuration | 88854000 | JPY |
| Ordinary income | Prior1YTDDuration | -958713000 | JPY |
| Ordinary income | CurrentYTDDuration | -22039000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 19700000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 9269000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | - | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | 12864000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 41833000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1036000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 800000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 103000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 437000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 2273000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 103000 | JPY |
| Income before income taxes | Prior1YTDDuration | -960987000 | JPY |
| Income before income taxes | CurrentYTDDuration | 19689000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |