Quarterly report · Q2
8107.TEDINET S100S96I
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578m | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥9m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥524m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥24m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥776m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥18m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥776m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥782m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥782m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥849m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥168m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥278m | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥489m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥56m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥489m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥149m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥469m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥85m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥38m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥202m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥6m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥513m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥991m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.06 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.01 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.25 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.59 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.54 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.06 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 10.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥13m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥13m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥732,000 |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥160m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥160m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥55m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥404m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥404m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥9m |
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥44m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥44m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥150m |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02628-000Apparelreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥427m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥401m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥401m |
| jpcrp040300-q2r_E02628-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥375m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 534
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -2605000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2603000 | JPY |
| Current assets | Prior1YearInstant | 409981000 | JPY |
| Current assets | CurrentQuarterInstant | 865964000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4036925000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3937152000 | JPY |
| Land | Prior1YearInstant | 2654719000 | JPY |
| Land | CurrentQuarterInstant | 2654719000 | JPY |
| Other net ppe | Prior1YearInstant | 562000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1321000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6692207000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6593193000 | JPY |
| Goodwill | Prior1YearInstant | 489683000 | JPY |
| Goodwill | CurrentQuarterInstant | 470849000 | JPY |
| Other ia | Prior1YearInstant | - | JPY |
| Other ia | CurrentQuarterInstant | 5130000 | JPY |
| Intangible assets | Prior1YearInstant | 489683000 | JPY |
| Intangible assets | CurrentQuarterInstant | 475979000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 9821000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 10048000 | JPY |
| Other ioa | Prior1YearInstant | 80769000 | JPY |
| Other ioa | CurrentQuarterInstant | 80022000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -52962000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -53030000 | JPY |
| Investments and other assets | Prior1YearInstant | 37628000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 37040000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7219519000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7106213000 | JPY |
| Assets | Prior1YearInstant | 7629501000 | JPY |
| Assets | CurrentQuarterInstant | 7972177000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 25352000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 28879000 | JPY |
| Short term loans payable | Prior1YearInstant | 223344000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 223344000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 324007000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 324007000 | JPY |
| Income taxes payable | Prior1YearInstant | 26736000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30209000 | JPY |
| Contract liabilities | Prior1YearInstant | 2300000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3829000 | JPY |
| Provision for bonuses | Prior1YearInstant | 8628000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7766000 | JPY |
| Other cl | Prior1YearInstant | 280270000 | JPY |
| Other cl | CurrentQuarterInstant | 113434000 | JPY |
| Current liabilities | Prior1YearInstant | 890640000 | JPY |
| Current liabilities | CurrentQuarterInstant | 731471000 | JPY |
| Long term loans payable | Prior1YearInstant | 6145820000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5975209000 | JPY |
| Other ncl | Prior1YearInstant | 424643000 | JPY |
| Other ncl | CurrentQuarterInstant | 416194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |