Quarterly report · Q1
8107.TEDINET S100RKWK
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥296m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥5m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥250m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥16m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥306m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥306m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥303m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥303m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥815m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥168m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥709m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥538m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥56m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.06 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.25 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.06 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 9.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥7m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥7m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥719,000 |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥88m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥88m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥29m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥201m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥201m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥296m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥296m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥5m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥21m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥21m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥150m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥882m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥882m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥122m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥100m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 5000 | JPY |
| Interest income noi | CurrentYTDDuration | - | JPY |
| Dividends income noi | Prior1YTDDuration | 342000 | JPY |
| Dividends income noi | CurrentYTDDuration | 222000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1483000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 131000 | JPY |
| Insurance income noi | Prior1YTDDuration | 16752000 | JPY |
| Insurance income noi | CurrentYTDDuration | 138000 | JPY |
| Other noi | Prior1YTDDuration | 2763000 | JPY |
| Other noi | CurrentYTDDuration | 2955000 | JPY |
| Non operating income | Prior1YTDDuration | 21348000 | JPY |
| Non operating income | CurrentYTDDuration | 3446000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 36810000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14989000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 1715000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 4931000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 26611000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1869000 | JPY |
| Other noe | Prior1YTDDuration | 11918000 | JPY |
| Other noe | CurrentYTDDuration | 2116000 | JPY |
| Non operating expenses | Prior1YTDDuration | 77055000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23907000 | JPY |
| Ordinary income | Prior1YTDDuration | -305534000 | JPY |
| Ordinary income | CurrentYTDDuration | -15550000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 19700000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | - | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | 12864000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 32564000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 160000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 160000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -305694000 | JPY |
| Income before income taxes | CurrentYTDDuration | 17013000 | JPY |
| Income taxes | Prior1YTDDuration | -2258000 | JPY |
| Income taxes | CurrentYTDDuration | 2932000 | JPY |
| Profit loss | Prior1YTDDuration | -303436000 | JPY |
| Profit loss | CurrentYTDDuration | 14081000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -303436000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 14081000 | JPY |
| Profit loss | Prior1YTDDuration | -303436000 | JPY |
| Profit loss | CurrentYTDDuration | 14081000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -670000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -721000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -42000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 986000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -12878000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |