Quarterly report · Q3
8107.TEDINET S100Q747
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥722m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥360m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥976m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥609m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥374m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥979m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥385m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥989m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥893m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥388m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥989m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥388m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥101m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥120m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥625m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥223m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥605m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.02 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.59 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥70m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥70m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥220m |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥611m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥601m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥601m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥502m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥75m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥75m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥41m |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥345m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥49m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥49m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥360m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | -385292000 | JPY |
| Income before income taxes | CurrentYTDDuration | -978600000 | JPY |
| Income taxes | Prior1YTDDuration | 2640000 | JPY |
| Income taxes | CurrentYTDDuration | 9920000 | JPY |
| Profit loss | Prior1YTDDuration | -387932000 | JPY |
| Profit loss | CurrentYTDDuration | -988520000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -387932000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -988520000 | JPY |
| Profit loss | Prior1YTDDuration | -387932000 | JPY |
| Profit loss | CurrentYTDDuration | -988520000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1553000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 722000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -5399000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -16253000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1324000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1677000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -5628000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -13853000 | JPY |
| Comprehensive income | Prior1YTDDuration | -393561000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1002374000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -393561000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -1002374000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02628-000ApparelReportableSegmentMember | 2908063000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02628-000RealEstateReportableSegmentMember | 49028000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 74514000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3031605000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3031605000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02628-000ApparelReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02628-000RealEstateReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02628-000ApparelReportableSegmentMember | 2908063000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02628-000RealEstateReportableSegmentMember | 49028000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 74514000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3031605000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 3031605000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02628-000ApparelReportableSegmentMember | -344864000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02628-000RealEstateReportableSegmentMember | 26080000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | -41474000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -360259000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | -360259000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02628-000ApparelReportableSegmentMember | 2432753000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02628-000RealEstateReportableSegmentMember | 600983000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 70147000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3103884000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |