Quarterly report · Q3
8107.TEDINET S100Q747
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥722m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥360m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥976m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥609m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥374m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥979m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥385m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥989m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥893m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥388m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥989m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥388m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥101m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥120m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥625m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥223m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥605m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.02 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.59 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥70m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥70m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥220m |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥611m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥601m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥601m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥502m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥75m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥75m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥41m |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02628-000Apparelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥345m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥49m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥49m |
| jpcrp040300-q3r_E02628-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥360m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 630000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 329344000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 350180000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 370597000 | JPY |
| Income taxes payable | Prior1YearInstant | 13356000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 96299000 | JPY |
| Contract liabilities | Prior1YearInstant | 4900000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3300000 | JPY |
| Provision for bonuses | Prior1YearInstant | 12728000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5044000 | JPY |
| Provision for business restructuring cl | Prior1YearInstant | 199119000 | JPY |
| Provision for business restructuring cl | CurrentQuarterInstant | 160037000 | JPY |
| Other cl | Prior1YearInstant | 374053000 | JPY |
| Other cl | CurrentQuarterInstant | 310181000 | JPY |
| Current liabilities | Prior1YearInstant | 1948993000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1441441000 | JPY |
| Long term loans payable | Prior1YearInstant | 514817000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6551976000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 425000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 3279000 | JPY |
| Other ncl | CurrentQuarterInstant | 60787000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 518523000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6612763000 | JPY |
| Liabilities | Prior1YearInstant | 2467516000 | JPY |
| Liabilities | CurrentQuarterInstant | 8054205000 | JPY |
| Capital stock | Prior1YearInstant | 2203100000 | JPY |
| Capital stock | CurrentQuarterInstant | 2696298000 | JPY |
| Capital surplus | Prior1YearInstant | 1521182000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2014380000 | JPY |
| Retained earnings | Prior1YearInstant | -3634280000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4622801000 | JPY |
| Treasury stock | Prior1YearInstant | -4238000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4238000 | JPY |
| Shareholders equity | Prior1YearInstant | 85763000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 83638000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -224000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 498000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1166000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -15087000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11847000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13525000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12789000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1063000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 21169000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 17973000 | JPY |
| Net assets | Prior1YearInstant | 119722000 | JPY |
| Net assets | CurrentQuarterInstant | 100547000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2587238000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8154753000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |