Quarterly report · Q1
8107.TEDINET S100OZS7
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100P5KU (2022-09-08).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥909m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥256m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥147m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥311m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥609m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥312m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥160m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥316m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥893m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥161m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥316m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥161m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥696m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥120m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥836m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥338m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥605m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.08 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.1 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 7.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥21m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥21m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥173m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥882m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥882m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥122m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥83m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥28m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥28m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥865m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥865m |
| jpcrp040300-q1r_E02628-000Apparelreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥142m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E02628-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥909m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥909m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥147m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 8700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 8700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 605099000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 337832000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 517111000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 284240000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 6221000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 6415000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1217088000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1082303000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 32324000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 30390000 | JPY |
| Other ca | Prior1YearInstant | 86127000 | JPY |
| Other ca | CurrentQuarterInstant | 89952000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1858000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4096000 | JPY |
| Current assets | Prior1YearInstant | 2462113000 | JPY |
| Current assets | CurrentQuarterInstant | 1827038000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1263000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3698093000 | JPY |
| Land | Prior1YearInstant | - | JPY |
| Land | CurrentQuarterInstant | 2040095000 | JPY |
| Other net ppe | Prior1YearInstant | 11481000 | JPY |
| Other net ppe | CurrentQuarterInstant | 10137000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12745000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5748326000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 1295442000 | JPY |
| Other ia | Prior1YearInstant | 9890000 | JPY |
| Other ia | CurrentQuarterInstant | 9338000 | JPY |
| Intangible assets | Prior1YearInstant | 9890000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1304780000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 9191000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 9053000 | JPY |
| Other ioa | Prior1YearInstant | 107145000 | JPY |
| Other ioa | CurrentQuarterInstant | 125893000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13847000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -13709000 | JPY |
| Investments and other assets | Prior1YearInstant | 102489000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 121237000 | JPY |
| Noncurrent assets | Prior1YearInstant | 125125000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7174344000 | JPY |
| Assets | Prior1YearInstant | 2587238000 | JPY |
| Assets | CurrentQuarterInstant | 9001382000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 364654000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 226062000 | JPY |
| Short term loans payable | Prior1YearInstant | 630000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1170400000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |