Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥3.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥116m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥174m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥70m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥148m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥531m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥206m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥419m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥76m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥195m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥78m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥208m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥810m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥145m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥466m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥78m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥208m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥3.7bnat 2023-03-31Cons.Assets
Total assets¥3.8bnat 2022-03-31Cons.Assets
Total assets¥4.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥668mat 2023-03-31Cons.Liabilities
Total liabilities¥732mat 2022-03-31Cons.Liabilities
Net assets / equity¥3.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥977mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥977mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥261m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥223m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥124m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥105m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥135m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥185m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥991m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥53m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥228m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥02022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8,0002020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥25m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-1.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.72021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.42020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.582019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥53.81at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥54.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥58.26at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥72.5at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥75.4at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-22.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-3.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-10.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees93at 2023-03-31Cons.Number of employees
Employees104at 2022-03-31Cons.Number of employees
Employees114at 2021-03-31dCons.Number of employees
Employees119at 2020-03-31dCons.Number of employees
Employees123at 2019-03-31dCons.Number of employees
Revenue¥3.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥126m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥140m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥81m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥135m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥526m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥203m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥454m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥87m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥181m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥92m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥191m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥833m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥139m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥491m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2023-03-31StandaloneAssets
Total assets¥3.6bnat 2022-03-31StandaloneAssets
Total assets¥3.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥634mat 2023-03-31StandaloneLiabilities
Total liabilities¥628mat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥851mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥910mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-1.642022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.812020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.482019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.732018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥50.66at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥52.28at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥55.82at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥70.5at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥73.19at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-3.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-23.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-11.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued59,640,348at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,640,348at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,640,348at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,640,348at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,640,348at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees85at 2023-03-31StandaloneNumber of employees
Employees88at 2022-03-31StandaloneNumber of employees
Employees96at 2021-03-31dStandaloneNumber of employees
Employees95at 2020-03-31dStandaloneNumber of employees
Employees99at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥166m
Fashionreportable segmentcapex2022-04-01 → 2023-03-31¥14m
Fashionreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Fashionreportable segmentemployeesat 2023-03-3128 pure
Fashionreportable segmentrevenue2022-04-01 → 2023-03-31¥1.5bn
Fashionreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.5bn
Fashionreportable segmentsegment assetsat 2023-03-31¥496m
Fashionreportable segmentsegment profit2022-04-01 → 2023-03-31¥27m
Kimonoreportable segmentemployeesat 2023-03-3125 pure
Kimonoreportable segmentrevenue2022-04-01 → 2023-03-31¥724m
Kimonoreportable segmentrevenue external2022-04-01 → 2023-03-31¥724m
Kimonoreportable segmentsegment assetsat 2023-03-31¥578m
Kimonoreportable segmentsegment profit2022-04-01 → 2023-03-31−¥62m
Lifestylereportable segmentdepreciation2022-04-01 → 2023-03-31¥905,000
Lifestylereportable segmentemployeesat 2023-03-319 pure
Lifestylereportable segmentrevenue2022-04-01 → 2023-03-31¥378m
Lifestylereportable segmentrevenue external2022-04-01 → 2023-03-31¥378m
Lifestylereportable segmentsegment assetsat 2023-03-31¥173m
Lifestylereportable segmentsegment profit2022-04-01 → 2023-03-31¥29m
Materialreportable segmentcapex2022-04-01 → 2023-03-31¥394,000
Materialreportable segmentdepreciation2022-04-01 → 2023-03-31¥795,000
Materialreportable segmentemployeesat 2023-03-3121 pure
Materialreportable segmentrevenue2022-04-01 → 2023-03-31¥1.2bn
Materialreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Materialreportable segmentsegment assetsat 2023-03-31¥691m
Materialreportable segmentsegment profit2022-04-01 → 2023-03-31¥56m
—segment totalcapex2022-04-01 → 2023-03-31¥14m
—segment totaldepreciation2022-04-01 → 2023-03-31¥4m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.9bn
—segment totalsegment assetsat 2023-03-31¥1.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥50m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥192m
Fashionreportable segmentdepreciation2021-04-01 → 2022-03-31¥126,000
Fashionreportable segmentrevenue2021-04-01 → 2022-03-31¥1.4bn
Fashionreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.4bn
Fashionreportable segmentsegment assetsat 2022-03-31¥385m
Fashionreportable segmentsegment profit2021-04-01 → 2022-03-31¥1m
Kimonoreportable segmentrevenue2021-04-01 → 2022-03-31¥673m
Kimonoreportable segmentrevenue external2021-04-01 → 2022-03-31¥673m
Kimonoreportable segmentsegment assetsat 2022-03-31¥568m
Kimonoreportable segmentsegment profit2021-04-01 → 2022-03-31−¥34m
Lifestylereportable segmentdepreciation2021-04-01 → 2022-03-31¥905,000
Lifestylereportable segmentrevenue2021-04-01 → 2022-03-31¥434m
Lifestylereportable segmentrevenue external2021-04-01 → 2022-03-31¥434m
Lifestylereportable segmentsegment assetsat 2022-03-31¥174m
Lifestylereportable segmentsegment profit2021-04-01 → 2022-03-31¥12m
Materialreportable segmentcapex2021-04-01 → 2022-03-31¥75,000
Materialreportable segmentdepreciation2021-04-01 → 2022-03-31¥722,000
Materialreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Materialreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Materialreportable segmentsegment assetsat 2022-03-31¥725m
Materialreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
—segment totalcapex2021-04-01 → 2022-03-31¥75,000
—segment totaldepreciation2021-04-01 → 2022-03-31¥2m
—segment totalrevenue2021-04-01 → 2022-03-31¥3.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥3.7bn
—segment totalsegment assetsat 2022-03-31¥1.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥18m
Fashionreportable segmentemployeesat 2023-03-3128 pure
Kimonoreportable segmentemployeesat 2023-03-3125 pure
Lifestylereportable segmentemployeesat 2023-03-319 pure
Materialreportable segmentemployeesat 2023-03-3113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,371
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant75.40
Net assets per share (5-year summary)Prior3YearInstant72.50
Net assets per share (5-year summary)Prior2YearInstant58.26
Net assets per share (5-year summary)Prior1YearInstant54.94
Net assets per share (5-year summary)CurrentYearInstant53.81
Basic earnings loss per share (5-year summary)Prior4YearDuration-8.28
Basic earnings loss per share (5-year summary)Prior3YearDuration-2.58
Basic earnings loss per share (5-year summary)Prior2YearDuration-14.40
Basic earnings loss per share (5-year summary)Prior1YearDuration-3.70
Basic earnings loss per share (5-year summary)CurrentYearDuration-1.39
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.741
Equity to asset ratio (5-year summary)Prior3YearInstant0.798
Equity to asset ratio (5-year summary)Prior2YearInstant0.811
Equity to asset ratio (5-year summary)Prior1YearInstant0.809
Equity to asset ratio (5-year summary)CurrentYearInstant0.819
Rate of return on equity (5-year summary)Prior4YearDuration-0.104
Rate of return on equity (5-year summary)Prior3YearDuration-0.035
Rate of return on equity (5-year summary)Prior2YearDuration-0.220
Rate of return on equity (5-year summary)Prior1YearDuration-0.065
Rate of return on equity (5-year summary)CurrentYearDuration-0.026
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration134899000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-105179000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-124055000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-223392000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-261300000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration228063000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration53068000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1454000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-991339000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration185189000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-24702000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-2587000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-8000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-0JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-0JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2409118000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2350477000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2229942000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1039767000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant977403000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass