Quarterly report · Q3
8105.TEDINET S100Q1XZ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥60m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥110m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥30m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥148m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥36m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥112m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥37m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥208m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥120m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥37m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥120m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥897m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥732m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥916m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.65 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.7 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.14 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥147m |
| jpcrp040300-q3r_E02627-000Fashionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02627-000Fashionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02627-000Fashionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E02627-000Kimonoreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥526m |
| jpcrp040300-q3r_E02627-000Kimonoreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥526m |
| jpcrp040300-q3r_E02627-000Kimonoreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥21m |
| jpcrp040300-q3r_E02627-000Lifestylereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥275m |
| jpcrp040300-q3r_E02627-000Lifestylereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥275m |
| jpcrp040300-q3r_E02627-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E02627-000Materialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥951m |
| jpcrp040300-q3r_E02627-000Materialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥951m |
| jpcrp040300-q3r_E02627-000Materialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥51m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥87m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥137m |
| jpcrp040300-q3r_E02627-000Fashionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02627-000Fashionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02627-000Fashionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E02627-000Kimonoreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥561m |
| jpcrp040300-q3r_E02627-000Kimonoreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥561m |
| jpcrp040300-q3r_E02627-000Kimonoreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥25m |
| jpcrp040300-q3r_E02627-000Lifestylereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥332m |
| jpcrp040300-q3r_E02627-000Lifestylereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥332m |
| jpcrp040300-q3r_E02627-000Lifestylereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E02627-000Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥848m |
| jpcrp040300-q3r_E02627-000Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥848m |
| jpcrp040300-q3r_E02627-000Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥30m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)双葉監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岩野 裕司 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)梅澤 茂仁 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2849162000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2929725000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3701979000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -97283000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -30046000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -147940000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -120344000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -36681000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -207976000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -109010000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -5249000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -186612000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3167908000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3085057000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3090307000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4059526000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3981806000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3821807000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -2.14 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -0.65 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -3.70 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.780 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.775 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.809 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -0.19 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 0.14 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 59640348 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 59640348 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 59640348 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 59640348 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3395900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 56213100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 562131 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 31348 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 59640348 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 562131 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3395900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |