Half-year report · HY
8101.TEDINET S100X20R
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥165.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥83.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥80.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥79.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥49.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥955m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥246m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥109.77 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.2 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.88 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 69
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥220m |
| Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥453m |
| Fibersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥51.0bn |
| Fibersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥51.0bn |
| Fibersreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Fibersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥156m |
| Hobby And Lifereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Hobby And Lifereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Hobby And Lifereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Hobby And Lifereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥223m |
| Innerwearreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Innerwearreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Innerwearreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Innerwearreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥238m |
| Machinery And Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Machinery And Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Machinery And Equipmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Machinery And Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥224m |
| Outerwearreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Outerwearreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Outerwearreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Outerwearreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥652m |
| Semiconductorsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Semiconductorsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Semiconductorsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Semiconductorsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥35m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥84.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥84.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥18m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥314m |
| Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥408m |
| Fibersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥46.3bn |
| Fibersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥46.3bn |
| Fibersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Fibersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥336m |
| Hobby And Lifereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Hobby And Lifereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Hobby And Lifereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Hobby And Lifereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥293m |
| Innerwearreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Innerwearreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Innerwearreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Innerwearreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥123m |
| Machinery And Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Machinery And Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Machinery And Equipmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Machinery And Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22m |
| Outerwearreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Outerwearreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Outerwearreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Outerwearreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥607m |
| Semiconductorsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Semiconductorsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Semiconductorsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥328m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥79.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥79.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials | Prior1YearInstant | 461000000 | JPY |
| Raw materials | InterimInstant | 371000000 | JPY |
| Other ca | Prior1YearInstant | 3803000000 | JPY |
| Other ca | InterimInstant | 2670000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -226000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -206000000 | JPY |
| Current assets | Prior1YearInstant | 68587000000 | JPY |
| Current assets | InterimInstant | 70508000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2945000000 | JPY |
| Property plant and equipment | InterimInstant | 3412000000 | JPY |
| Intangible assets | Prior1YearInstant | 434000000 | JPY |
| Intangible assets | InterimInstant | 552000000 | JPY |
| Investment securities | Prior1YearInstant | 5978000000 | JPY |
| Investment securities | InterimInstant | 7170000000 | JPY |
| Other ioa | Prior1YearInstant | 2019000000 | JPY |
| Other ioa | InterimInstant | 2172000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7998000000 | JPY |
| Investments and other assets | InterimInstant | 9342000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11378000000 | JPY |
| Noncurrent assets | InterimInstant | 13307000000 | JPY |
| Assets | Prior1YearInstant | 79965000000 | JPY |
| Assets | InterimInstant | 83815000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 26094000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 32498000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 829000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 888000000 | JPY |
| Short term loans payable | Prior1YearInstant | 12095000000 | JPY |
| Short term loans payable | InterimInstant | 10677000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 42000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 21000000 | JPY |
| Income taxes payable | Prior1YearInstant | 564000000 | JPY |
| Income taxes payable | InterimInstant | 566000000 | JPY |
| Provision cl | Prior1YearInstant | 1174000000 | JPY |
| Provision cl | InterimInstant | 661000000 | JPY |
| Other cl | Prior1YearInstant | 5966000000 | JPY |
| Other cl | InterimInstant | 3694000000 | JPY |
| Current liabilities | Prior1YearInstant | 46767000000 | JPY |
| Current liabilities | InterimInstant | 49006000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1014000000 | JPY |
| Long term loans payable | InterimInstant | 1005000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 722000000 | JPY |
| Net defined benefit liability | InterimInstant | 618000000 | JPY |
| Other ncl | Prior1YearInstant | 1374000000 | JPY |
| Other ncl | InterimInstant | 2672000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3111000000 | JPY |
| Noncurrent liabilities | InterimInstant | 4296000000 | JPY |
| Liabilities | Prior1YearInstant | 49879000000 | JPY |
| Liabilities | InterimInstant | 53303000000 | JPY |
| Capital stock | Prior1YearInstant | 7186000000 | JPY |
| Capital stock | InterimInstant | 7186000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |