Half-year report · HY
8089.TEDINET S100X38I
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥119.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥243.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥470m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥310m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥299m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥664m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥98m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥741m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥147m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥172.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥171.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥151.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥109.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥62.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥61.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥56.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥10.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥45m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.94 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.53 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.31 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥8.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥640m |
| Construction Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥95.0bn |
| Construction Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥93.8bn |
| Construction Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Construction Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥910m |
| Housingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.2bn |
| Housingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.1bn |
| Housingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥61m |
| Housingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥637m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥115.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥113.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥123.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥119.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥324m |
| Construction Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥84.6bn |
| Construction Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥83.6bn |
| Construction Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥992m |
| Construction Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥680m |
| Housingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.7bn |
| Housingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| Housingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥111m |
| Housingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥411m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥102.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥101.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥109.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of investment securities inv cf | Prior1InterimDuration | -609000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -14000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 41000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 365000000 | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | InterimDuration | 53000000 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | -35000000 | JPY |
| Payments of loans receivable inv cf | InterimDuration | -90000000 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 31000000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | 38000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -48000000 | JPY |
| Other net inv cf | InterimDuration | 235000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -3466000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -2459000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -375000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 6540000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 2000000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 5330000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -2449000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -4530000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -470000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -474000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -16000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -10000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -48000000 | JPY |
| Other net fin cf | InterimDuration | -102000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -1361000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 6750000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -64000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -4000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -16299000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -5737000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 41501000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 29078000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 25201000000 | JPY |
| Cash and cash equivalents | InterimInstant | 23341000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 19000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -9000000 | JPY |
| Employee payrolls and compensation sga | Prior1InterimDuration | 4468000000 | JPY |
| Employee payrolls and compensation sga | InterimDuration | 5224000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 1208000000 | JPY |
| Provision for bonuses sga | InterimDuration | 1120000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 197000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 222000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02584-000ConstructionMaterialsReportableSegmentsMember | 83574000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02584-000HousingReportableSegmentsMember | 17553000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 101128000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4218000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |