Annual report
8085.TEDINET S100OL57
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥87.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥98.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥103.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥101.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥48.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥47.1bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥52.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥51.3bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.0bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥29.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥14.4bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.3bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥815m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥215m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥524m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥605m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥305m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥305m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥788m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥636m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥909m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥316.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.19 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥300.43 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥339.04 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥319.74 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,782.65 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,605.68 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,086.42 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,870.44 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,651.04 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 38.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.3% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.6% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 725 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 738 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 730 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 708 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 696 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥77.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥70.9bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥80.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥83.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥83.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥35.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥39.6bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.8bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥20.6bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.7bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥244.68 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.7 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.97 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.53 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥280.65 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥65 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,932.61 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,789.63 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,451.49 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,233.1 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,025.46 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 41.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.6% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,325,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,325,600 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,325,600 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,325,600 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,628,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 415 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 420 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 414 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 397 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 392 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥393m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥393m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥5m |
| Electric Related Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥0 |
| Electric Related Businessreportable segment | employees | at 2022-03-31 | 180 pure |
| Electric Related Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥22.5bn |
| Electric Related Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥22.5bn |
| Electric Related Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥887m |
| Machine Related Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥0 |
| Machine Related Businessreportable segment | employees | at 2022-03-31 | 59 pure |
| Machine Related Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥8.9bn |
| Machine Related Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥8.9bn |
| Machine Related Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥175m |
| Materials And Fuel Related Businessesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥75m |
| Materials And Fuel Related Businessesreportable segment | employees | at 2022-03-31 | 164 pure |
| Materials And Fuel Related Businessesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥48.4bn |
| Materials And Fuel Related Businessesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥48.0bn |
| Materials And Fuel Related Businessesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥372m |
| Materials And Fuel Related Businessesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥856m |
| Shipping Related Businessesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥478m |
| Shipping Related Businessesreportable segment | employees | at 2022-03-31 | 229 pure |
| Shipping Related Businessesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥15.4bn |
| Shipping Related Businessesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥15.4bn |
| Shipping Related Businessesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥21m |
| Shipping Related Businessesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥378m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥553m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥95.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥94.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥393m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥615m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥615m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥14m |
| Electric Related Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥0 |
| Electric Related Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥23.6bn |
| Electric Related Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥23.6bn |
| Electric Related Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥895m |
| Machine Related Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥0 |
| Machine Related Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥7.5bn |
| Machine Related Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥7.5bn |
| Machine Related Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥8m |
| Materials And Fuel Related Businessesreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥75m |
| Materials And Fuel Related Businessesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥41.9bn |
| Materials And Fuel Related Businessesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥41.3bn |
| Materials And Fuel Related Businessesreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥603m |
| Materials And Fuel Related Businessesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥786m |
| Shipping Related Businessesreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥461m |
| Shipping Related Businessesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥14.8bn |
| Shipping Related Businessesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥14.7bn |
| Shipping Related Businessesreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥11m |
| Shipping Related Businessesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥224m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥537m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥87.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥87.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥615m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥1.9bn |
| Electric Related Businessreportable segment | employees | at 2022-03-31 | 180 pure |
| Machine Related Businessreportable segment | employees | at 2022-03-31 | 59 pure |
| Materials And Fuel Related Businessesreportable segment | employees | at 2022-03-31 | 83 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,675
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_RetainedEarningsMember | 14735000000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -686000000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 17697000000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1082000000 | JPY |
| Net assets | Prior1YearInstant_DeferredGainsOrLossesOnHedgesMember | 2000000 | JPY |
| Net assets | Prior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember | 310000000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 1395000000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 428000000 | JPY |
| Net assets | Prior1YearInstant | 18170000000 | JPY |
| Cumulative effects of changes in accounting policies | Prior1YearInstant | 9000000 | JPY |
| Restated balance | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1082000000 | JPY |
| Restated balance | Prior1YearInstant_DeferredGainsOrLossesOnHedgesMember | 2000000 | JPY |
| Restated balance | Prior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember | 310000000 | JPY |
| Restated balance | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 1395000000 | JPY |
| Restated balance | Prior1YearInstant_NonControllingInterestsMember | 428000000 | JPY |
| Restated balance | Prior1YearInstant | 18180000000 | JPY |
| Dividends from surplus | CurrentYearDuration | -300000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 1566000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -0 | JPY |
| Disposal of treasury stock | CurrentYearDuration | 75000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -184000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | -0 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | -153000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -337000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 30000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -306000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -184000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | -0 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | -153000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -337000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 30000000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 1033000000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 898000000 | JPY |
| Net assets | CurrentYearInstant_DeferredGainsOrLossesOnHedgesMember | 1000000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | 157000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 1057000000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 459000000 | JPY |
| Net assets | CurrentYearInstant | 19214000000 | JPY |
| Income before income taxes | Prior1YearDuration | 2225000000 | JPY |
| Income before income taxes | CurrentYearDuration | 2395000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 591000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 600000000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YearDuration | 6000000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYearDuration | 5000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -17000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -1000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -22000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 33000000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | Prior1YearDuration | 16000000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | CurrentYearDuration | -104000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |