Half-year report · HY
8079.TEDINET S100YAYS
Period2025-11-01 → 2026-04-30
Filed2026-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥70.3bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥124.9bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.8bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥103.3bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥96.6bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥96.3bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.3bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥40.7bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.0bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥55.9bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥55.5bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.2bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥610m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥562m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥987m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.6bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥153.62 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.31 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.79 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.9% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-11-01 → 2026-04-30 | −¥225m |
| Chinareportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥6.3bn |
| Chinareportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥5.1bn |
| Chinareportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥1.2bn |
| Chinareportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥239m |
| Japanreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥59.7bn |
| Japanreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥59.3bn |
| Japanreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥415m |
| Japanreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥3.2bn |
| USAreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥7.5bn |
| USAreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥5.9bn |
| USAreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥1.5bn |
| USAreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥566m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-11-01 → 2026-04-30 | ¥73.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-11-01 → 2026-04-30 | ¥70.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-11-01 → 2026-04-30 | ¥4.0bn |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥195m |
| Chinareportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥5.9bn |
| Chinareportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥5.1bn |
| Chinareportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥821m |
| Chinareportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥123m |
| Japanreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥56.5bn |
| Japanreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥56.0bn |
| Japanreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥453m |
| Japanreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥2.7bn |
| USAreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥5.9bn |
| USAreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥4.6bn |
| USAreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| USAreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥68.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥65.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 2837616000 | JPY |
| Current portion of long term loans payable | InterimInstant | 334276000 | JPY |
| Accounts payable other | Prior1YearInstant | 2381583000 | JPY |
| Accounts payable other | InterimInstant | 2501611000 | JPY |
| Income taxes payable | Prior1YearInstant | 1130527000 | JPY |
| Income taxes payable | InterimInstant | 1217632000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1106108000 | JPY |
| Provision for bonuses | InterimInstant | 883541000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 11690000 | JPY |
| Provision for directors bonuses | InterimInstant | 28310000 | JPY |
| Other cl | Prior1YearInstant | 1525274000 | JPY |
| Other cl | InterimInstant | 1698575000 | JPY |
| Current liabilities | Prior1YearInstant | 33770661000 | JPY |
| Current liabilities | InterimInstant | 33859348000 | JPY |
| Long term loans payable | Prior1YearInstant | 5449115000 | JPY |
| Long term loans payable | InterimInstant | 7781977000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 217172000 | JPY |
| Deferred tax liabilities | InterimInstant | 421851000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 668097000 | JPY |
| Net defined benefit liability | InterimInstant | 683399000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 92410000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 103059000 | JPY |
| Other ncl | Prior1YearInstant | 458103000 | JPY |
| Other ncl | InterimInstant | 400904000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6884899000 | JPY |
| Noncurrent liabilities | InterimInstant | 9391191000 | JPY |
| Liabilities | Prior1YearInstant | 40655561000 | JPY |
| Liabilities | InterimInstant | 43250539000 | JPY |
| Capital stock | Prior1YearInstant | 3379736000 | JPY |
| Capital stock | InterimInstant | 3379736000 | JPY |
| Capital surplus | Prior1YearInstant | 3068975000 | JPY |
| Capital surplus | InterimInstant | 3070936000 | JPY |
| Retained earnings | Prior1YearInstant | 43795860000 | JPY |
| Retained earnings | InterimInstant | 45844870000 | JPY |
| Treasury stock | Prior1YearInstant | -1976054000 | JPY |
| Treasury stock | InterimInstant | -1958380000 | JPY |
| Shareholders equity | Prior1YearInstant | 48268517000 | JPY |
| Shareholders equity | InterimInstant | 50337163000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2285364000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 2891128000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 279981000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 279854000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3951322000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 5283634000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 42940000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 39589000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6559608000 | JPY |
| Valuation and translation adjustments | InterimInstant | 8494208000 | JPY |
| Non controlling interests | Prior1YearInstant | 1103090000 | JPY |
| Non controlling interests | InterimInstant | 1170705000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |