Half-year report · Q2
8079.TEDINET S100VXXG
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.8bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥115.2bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.7bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥96.3bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥89.9bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥90.2bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.8bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥35.7bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥55.5bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥54.2bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥54.0bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.2bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.2bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥562m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥944m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.1bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥102.79 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.18 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.72 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.5% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥195m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥5.9bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥5.1bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥821m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥123m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥56.5bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥56.0bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥453m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥2.7bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥5.9bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥4.6bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥68.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥65.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-04-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-04-30 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥219m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥5.3bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥3.8bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥211m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥52.6bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥51.8bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥771m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥2.8bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥5.5bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥4.1bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥276m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-04-30 | ¥63.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-04-30 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-04-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Compensation for damage el | Prior1YTDDuration | － | JPY |
| Compensation for damage el | CurrentYTDDuration | 274231000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 9131000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 291455000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3170089000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2652332000 | JPY |
| Income taxes current | Prior1YTDDuration | 1176524000 | JPY |
| Income taxes current | CurrentYTDDuration | 988684000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 5410000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -104253000 | JPY |
| Income taxes | Prior1YTDDuration | 1181935000 | JPY |
| Income taxes | CurrentYTDDuration | 884430000 | JPY |
| Profit loss | Prior1YTDDuration | 1988154000 | JPY |
| Profit loss | CurrentYTDDuration | 1767901000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 38953000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 35946000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1949200000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1731955000 | JPY |
| Profit loss | Prior1YTDDuration | 1988154000 | JPY |
| Profit loss | CurrentYTDDuration | 1767901000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 27206000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 38487000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 85039000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -586537000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 205097000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 528720000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -2205000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2916000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 315138000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -22246000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2303292000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1745654000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2257961000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1704148000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 45330000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 41506000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3170089000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2652332000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1437211000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1395429000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 64078000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 110320000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -12696000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 10902000 | JPY |
| Compensation for damage ope cf | Prior1YTDDuration | － | JPY |
| Compensation for damage ope cf | CurrentYTDDuration | 274231000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | -200028000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -122954000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -3579747000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -4647033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |