Half-year report · Q2
8079.TEDINET S100VXXG
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.8bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥115.2bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.7bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥96.3bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥89.9bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥90.2bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.8bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥35.7bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥55.5bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥54.2bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥54.0bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.2bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.2bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥562m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥944m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.1bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥102.79 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.18 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.72 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.5% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥195m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥5.9bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥5.1bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥821m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥123m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥56.5bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥56.0bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥453m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥2.7bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥5.9bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥4.6bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥68.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥65.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-04-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-04-30 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥219m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥5.3bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥3.8bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥211m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥52.6bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥51.8bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥771m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥2.8bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥5.5bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥4.1bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥276m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-04-30 | ¥63.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-04-30 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-04-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)古 川 真 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)片 山 行 央 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 59692985000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 65764242000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 115208856000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 3178897000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 2941873000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4950871000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1949200000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1731955000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3170156000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 2303292000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1745654000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2944528000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 53958545000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 55517153000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 54169389000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 90160667000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 96345666000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 89905926000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 115.72 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 102.79 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 188.18 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.587 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.565 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.591 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1103654000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -3634546000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3085855000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -944121000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -562033000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2626171000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1522309000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 3058943000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2081680000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 9458945000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 10205215000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 11194538000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17100000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17100000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 17100000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 17100000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1613000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.095 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |