Quarterly report · Q3
8079.TEDINET S100RU17
Period2022-11-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥82.2bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥103.2bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥77.6bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥84.3bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥82.9bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥83.0bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.7bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥33.7bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.6bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥49.2bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥48.5bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥130.32 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.2 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.63 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.75 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.03 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.9% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-07-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-07-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | −¥277m |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥6.2bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥4.3bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥2.0bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥21m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥75.0bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥74.2bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥768m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥2.9bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥6.5bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥2.8bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥634m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-07-31 | ¥87.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-07-31 | ¥82.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-07-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥6.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥339m |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥5.9bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥3.5bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.4bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥189m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥70.1bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥69.6bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥496m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥8.0bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥4.5bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥3.4bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥83.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥77.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 232256000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 79437000 | JPY |
| Long term advance account ioa | Prior1YearInstant | 1945050000 | JPY |
| Long term advance account ioa | CurrentQuarterInstant | 1944022000 | JPY |
| Other ioa | Prior1YearInstant | 390976000 | JPY |
| Other ioa | CurrentQuarterInstant | 406269000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -90794000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -90950000 | JPY |
| Investments and other assets | Prior1YearInstant | 6072223000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6438452000 | JPY |
| Noncurrent assets | Prior1YearInstant | 31253077000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 31078205000 | JPY |
| Assets | Prior1YearInstant | 82851870000 | JPY |
| Assets | CurrentQuarterInstant | 84327938000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10579403000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10414221000 | JPY |
| Short term loans payable | Prior1YearInstant | 8803952000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9650374000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3251476000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2371476000 | JPY |
| Accounts payable other | Prior1YearInstant | 2098822000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1882224000 | JPY |
| Income taxes payable | Prior1YearInstant | 388111000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 278274000 | JPY |
| Provision for bonuses | Prior1YearInstant | 918285000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 496381000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 10767000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4650000 | JPY |
| Other cl | Prior1YearInstant | 1039897000 | JPY |
| Other cl | CurrentQuarterInstant | 1170213000 | JPY |
| Current liabilities | Prior1YearInstant | 27090716000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26267815000 | JPY |
| Long term loans payable | Prior1YearInstant | 5038133000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5749526000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 174558000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 252103000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 924580000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 944154000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 79499000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 92670000 | JPY |
| Other ncl | Prior1YearInstant | 385708000 | JPY |
| Other ncl | CurrentQuarterInstant | 404811000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6602479000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7443266000 | JPY |
| Liabilities | Prior1YearInstant | 33693195000 | JPY |
| Liabilities | CurrentQuarterInstant | 33711082000 | JPY |
| Capital stock | Prior1YearInstant | 3379736000 | JPY |
| Capital stock | CurrentQuarterInstant | 3379736000 | JPY |
| Capital surplus | Prior1YearInstant | 3055283000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3059298000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |