Quarterly report · Q2
8079.TEDINET S100QXCO
Period2022-11-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.8bn | 2022-11-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥103.2bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.2bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-11-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-11-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-11-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-11-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-11-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥86.2bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥82.9bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥85.2bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.1bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥33.7bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.1bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥49.2bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥47.2bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2021-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥447m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥834m | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥979m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥952m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥901m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥307m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥185m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.11 | 2022-11-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.03 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.63 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.72 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.69 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-04-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-04-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-04-30 | −¥177m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥3.9bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥2.6bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2022-11-01 → 2023-04-30 | −¥46m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥51.0bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥50.5bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥427m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥4.1bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥2.6bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-04-30 | ¥59.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-04-30 | ¥55.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-04-30 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥3.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥159m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥3.8bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2021-11-01 → 2022-04-30 | −¥159m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥48.5bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥48.2bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥356m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥4.8bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.7bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥2.0bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥552m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥57.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥53.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Advance payments trade | Prior1YearInstant | 584685000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 349474000 | JPY |
| Other ca | Prior1YearInstant | 1485059000 | JPY |
| Other ca | CurrentQuarterInstant | 667168000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3626000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3942000 | JPY |
| Current assets | Prior1YearInstant | 51598792000 | JPY |
| Current assets | CurrentQuarterInstant | 55198586000 | JPY |
| Buildings and structures net | Prior1YearInstant | 13672234000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13161675000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 6597078000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 6432104000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 334023000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 346611000 | JPY |
| Land | Prior1YearInstant | 3535308000 | JPY |
| Land | CurrentQuarterInstant | 3554300000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 60927000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 67613000 | JPY |
| Construction in progress | Prior1YearInstant | 350932000 | JPY |
| Construction in progress | CurrentQuarterInstant | 545032000 | JPY |
| Other net ppe | Prior1YearInstant | 351109000 | JPY |
| Other net ppe | CurrentQuarterInstant | 315866000 | JPY |
| Property plant and equipment | Prior1YearInstant | 24901613000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 24423204000 | JPY |
| Software | Prior1YearInstant | 127268000 | JPY |
| Software | CurrentQuarterInstant | 124185000 | JPY |
| Other ia | Prior1YearInstant | 151971000 | JPY |
| Other ia | CurrentQuarterInstant | 159429000 | JPY |
| Intangible assets | Prior1YearInstant | 279239000 | JPY |
| Intangible assets | CurrentQuarterInstant | 283615000 | JPY |
| Investment securities | Prior1YearInstant | 3569486000 | JPY |
| Investment securities | CurrentQuarterInstant | 3946625000 | JPY |
| Insurance premium | Prior1YearInstant | 25249000 | JPY |
| Insurance premium | CurrentQuarterInstant | 29080000 | JPY |
| Deferred tax assets | Prior1YearInstant | 232256000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 261504000 | JPY |
| Long term advance account ioa | Prior1YearInstant | 1945050000 | JPY |
| Long term advance account ioa | CurrentQuarterInstant | 1787007000 | JPY |
| Other ioa | Prior1YearInstant | 390976000 | JPY |
| Other ioa | CurrentQuarterInstant | 380167000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -90794000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -89840000 | JPY |
| Investments and other assets | Prior1YearInstant | 6072223000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6314545000 | JPY |
| Noncurrent assets | Prior1YearInstant | 31253077000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 31021365000 | JPY |
| Assets | Prior1YearInstant | 82851870000 | JPY |
| Assets | CurrentQuarterInstant | 86219951000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10579403000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 12927532000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |