Quarterly report · Q3
8079.TEDINET S100P5T5
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.6bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥99.6bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥75.6bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥83.0bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥78.5bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥76.6bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.5bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥34.1bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥44.4bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥43.7bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥154.75 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.03 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.74 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.42 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.33 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥6.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥339m |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥5.9bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥3.5bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.4bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥189m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥70.1bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥69.6bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥496m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥8.0bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥4.5bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥3.4bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥83.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥77.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥3.9bn |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥294m |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥4.7bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.2bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E02681-000Chinareportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥219m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥69.0bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥68.7bn |
| jpcrp040300-q3r_E02681-000Japanreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥316m |
| jpcrp040300-q3r_E02681-000Japanreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥3.5bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥5.7bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥2.0bn |
| jpcrp040300-q3r_E02681-000USAreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥684m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥79.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥75.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-07-31 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)長 島 拓 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)片 山 行 央 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 75620879000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 77639505000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 99631156000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 3780997000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 3846241000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4279591000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 2480881000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 2605238000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2789359000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 3347898000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 4941965000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3992836000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 43707921000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 48500547000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 44352445000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 76558476000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 83022676000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 78470319000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 147.42 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 154.75 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 165.74 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.560 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.573 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.554 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 18.33 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 44.03 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17100000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17100000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 17100000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 17100000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 263100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 168085 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 16808500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 28400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 17100000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 168085 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 263100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |