Quarterly report · Q2
8079.TEDINET S100O84B
Period2021-11-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.2bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥99.6bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.7bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥85.2bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥78.5bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥77.3bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.1bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥34.1bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥44.4bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥43.7bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥979m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.3bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥901m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.0bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥185m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥110.72 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.69 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.74 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.09 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.55 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥3.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥159m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥3.8bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2021-11-01 → 2022-04-30 | −¥159m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥48.5bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥48.2bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥356m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥4.8bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.7bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥2.0bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥552m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥57.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥53.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-04-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-04-30 | −¥140m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥3.3bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥2.3bn |
| jpcrp040300-q2r_E02681-000Chinareportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥998m |
| jpcrp040300-q2r_E02681-000Chinareportable segment | segment profit | 2020-11-01 → 2021-04-30 | −¥191m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥47.3bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥47.1bn |
| jpcrp040300-q2r_E02681-000Japanreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥244m |
| jpcrp040300-q2r_E02681-000Japanreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥2.9bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥4.6bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥3.3bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E02681-000USAreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥622m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-04-30 | ¥55.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-04-30 | ¥52.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-04-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Advance payments trade | Prior1YearInstant | 384001000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 383076000 | JPY |
| Other ca | Prior1YearInstant | 787025000 | JPY |
| Other ca | CurrentQuarterInstant | 1295564000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3151000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3980000 | JPY |
| Current assets | Prior1YearInstant | 47018641000 | JPY |
| Current assets | CurrentQuarterInstant | 54257256000 | JPY |
| Buildings and structures net | Prior1YearInstant | 14149722000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13867552000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 6656795000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 6316716000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 326917000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 322246000 | JPY |
| Land | Prior1YearInstant | 3512613000 | JPY |
| Land | CurrentQuarterInstant | 3540188000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 99514000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 77897000 | JPY |
| Construction in progress | Prior1YearInstant | 229261000 | JPY |
| Construction in progress | CurrentQuarterInstant | 558778000 | JPY |
| Other net ppe | Prior1YearInstant | 241097000 | JPY |
| Other net ppe | CurrentQuarterInstant | 309135000 | JPY |
| Property plant and equipment | Prior1YearInstant | 25215921000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 24992516000 | JPY |
| Software | Prior1YearInstant | 132870000 | JPY |
| Software | CurrentQuarterInstant | 117750000 | JPY |
| Other ia | Prior1YearInstant | 134727000 | JPY |
| Other ia | CurrentQuarterInstant | 146489000 | JPY |
| Intangible assets | Prior1YearInstant | 267598000 | JPY |
| Intangible assets | CurrentQuarterInstant | 264239000 | JPY |
| Investment securities | Prior1YearInstant | 3725638000 | JPY |
| Investment securities | CurrentQuarterInstant | 3545094000 | JPY |
| Insurance premium | Prior1YearInstant | 81240000 | JPY |
| Insurance premium | CurrentQuarterInstant | 25249000 | JPY |
| Deferred tax assets | Prior1YearInstant | 303749000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 246408000 | JPY |
| Long term advance account ioa | Prior1YearInstant | 1564579000 | JPY |
| Long term advance account ioa | CurrentQuarterInstant | 1624430000 | JPY |
| Other ioa | Prior1YearInstant | 536803000 | JPY |
| Other ioa | CurrentQuarterInstant | 553697000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -243853000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -259625000 | JPY |
| Investments and other assets | Prior1YearInstant | 5968158000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5735254000 | JPY |
| Noncurrent assets | Prior1YearInstant | 31451677000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 30992010000 | JPY |
| Assets | Prior1YearInstant | 78470319000 | JPY |
| Assets | CurrentQuarterInstant | 85249266000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10467220000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 13576147000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |