Annual report
8078.TEDINET S100TOKY
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.43T | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥2.67T | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.16T | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.75T | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.91T | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥49.7bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥64.1bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥48.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥64.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥62.7bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥12.6bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥53.9bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥76.0bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥38.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥43.6bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13.7bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥39.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥52.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.17T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.16T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.72T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥824.6bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥798.4bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥810.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥848.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥356.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥308.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥240.5bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥191.9bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥166.1bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥76.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥84.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥76.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥165.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥50.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥67.2bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥18.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥284.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥280.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥74.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥26.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥351.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥406.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥34.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥42.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥944.9 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,267.44 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,073.34 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥482.74 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-336.51 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥8,636.03 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7,459.39 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,834.98 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,656.17 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,027.01 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 30.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.8% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.7% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.1% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.5% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.1% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -7.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 5,508 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 5,442 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 5,123 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 4,845 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 4,627 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥1.83T | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.98T | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.62T | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.42T | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.55T | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥39.3bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥49.9bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥36.5bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥51.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥42.6bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.0bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.7bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥37.4bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥60.5bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥26.0bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥41.6bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥30.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥16.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥20.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥994.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.00T | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.59T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥748.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥717.5bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥728.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥758.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥266.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥243.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥200.8bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥172.2bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥149.9bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥58.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥64.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥639.62 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,023.86 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥757.64 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥393.44 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-492.94 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥185 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥130 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥6,544.76 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,999.65 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,941.81 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,237.68 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,689.3 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 26.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.2% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.7% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -12.1% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 42,332,640 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 42,332,640 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 42,332,640 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 42,332,640 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 42,332,640 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,656 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,562 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 1,521 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,532 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 1,459 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 151
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥976m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥658m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-03-31 | 232 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥119.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥112.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥38.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥3.6bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥497m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥590m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥75.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥75.5bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥129.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥6.5bn |
| Energy And Living Materials Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥580m |
| Energy And Living Materials Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥376m |
| Energy And Living Materials Businessreportable segment | employees | at 2024-03-31 | 238 pure |
| Energy And Living Materials Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥346.5bn |
| Energy And Living Materials Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥338.6bn |
| Energy And Living Materials Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥7.9bn |
| Energy And Living Materials Businessreportable segment | segment assets | at 2024-03-31 | ¥69.6bn |
| Energy And Living Materials Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥6.6bn |
| Grocery Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥139m |
| Grocery Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥186m |
| Grocery Businessreportable segment | employees | at 2024-03-31 | 191 pure |
| Grocery Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥122.9bn |
| Grocery Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥122.1bn |
| Grocery Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥828m |
| Grocery Businessreportable segment | segment assets | at 2024-03-31 | ¥70.9bn |
| Grocery Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Metal Recycling Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥623m |
| Metal Recycling Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥382m |
| Metal Recycling Businessreportable segment | employees | at 2024-03-31 | 274 pure |
| Metal Recycling Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥116.7bn |
| Metal Recycling Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥114.0bn |
| Metal Recycling Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| Metal Recycling Businessreportable segment | segment assets | at 2024-03-31 | ¥40.4bn |
| Metal Recycling Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Oversea Sales Subsidiaryreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Oversea Sales Subsidiaryreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥667m |
| Oversea Sales Subsidiaryreportable segment | employees | at 2024-03-31 | 590 pure |
| Oversea Sales Subsidiaryreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥338.9bn |
| Oversea Sales Subsidiaryreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥312.4bn |
| Oversea Sales Subsidiaryreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥26.5bn |
| Oversea Sales Subsidiaryreportable segment | segment assets | at 2024-03-31 | ¥76.0bn |
| Oversea Sales Subsidiaryreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥7.8bn |
| Primary Metal Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥90m |
| Primary Metal Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥100m |
| Primary Metal Businessreportable segment | employees | at 2024-03-31 | 79 pure |
| Primary Metal Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥223.1bn |
| Primary Metal Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥216.3bn |
| Primary Metal Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥6.7bn |
| Primary Metal Businessreportable segment | segment assets | at 2024-03-31 | ¥115.0bn |
| Primary Metal Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥8.7bn |
| Steel Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥7.7bn |
| Steel Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥6.4bn |
| Steel Businessreportable segment | employees | at 2024-03-31 | 3470 pure |
| Steel Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.24T |
| Steel Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.22T |
| Steel Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥23.9bn |
| Steel Businessreportable segment | segment assets | at 2024-03-31 | ¥627.5bn |
| Steel Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥25.6bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥10.9bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥8.1bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥2.39T |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥2.32T |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥68.6bn |
| —segment total | segment assets | at 2024-03-31 | ¥999.4bn |
| —segment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥51.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥2.51T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥2.43T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥75.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥1.04T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥54.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥499m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥146.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥142.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥43.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥3.1bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥430m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥114m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥99.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥99.9bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥112.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2023-03-31 | −¥5.2bn |
| Energy And Living Materials Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥363m |
| Energy And Living Materials Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥234m |
| Energy And Living Materials Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥361.0bn |
| Energy And Living Materials Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥349.2bn |
| Energy And Living Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥11.8bn |
| Energy And Living Materials Businessreportable segment | segment assets | at 2023-03-31 | ¥57.4bn |
| Energy And Living Materials Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥11.6bn |
| Grocery Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥401m |
| Grocery Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥108m |
| Grocery Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥128.6bn |
| Grocery Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥127.4bn |
| Grocery Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Grocery Businessreportable segment | segment assets | at 2023-03-31 | ¥66.1bn |
| Grocery Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | −¥960m |
| Metal Recycling Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥476m |
| Metal Recycling Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥285m |
| Metal Recycling Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥147.2bn |
| Metal Recycling Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥144.4bn |
| Metal Recycling Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2.8bn |
| Metal Recycling Businessreportable segment | segment assets | at 2023-03-31 | ¥45.6bn |
| Metal Recycling Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥6.1bn |
| Oversea Sales Subsidiaryreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥809m |
| Oversea Sales Subsidiaryreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥577m |
| Oversea Sales Subsidiaryreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥449.2bn |
| Oversea Sales Subsidiaryreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥405.0bn |
| Oversea Sales Subsidiaryreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥44.2bn |
| Oversea Sales Subsidiaryreportable segment | segment assets | at 2023-03-31 | ¥87.4bn |
| Oversea Sales Subsidiaryreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥7.3bn |
| Primary Metal Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥233m |
| Primary Metal Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥25m |
| Primary Metal Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥274.0bn |
| Primary Metal Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥267.4bn |
| Primary Metal Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥6.6bn |
| Primary Metal Businessreportable segment | segment assets | at 2023-03-31 | ¥156.4bn |
| Primary Metal Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥13.9bn |
| Steel Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥15.3bn |
| Steel Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥5.5bn |
| Steel Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.26T |
| Steel Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.23T |
| Steel Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥29.4bn |
| Steel Businessreportable segment | segment assets | at 2023-03-31 | ¥589.1bn |
| Steel Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥28.5bn |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥17.6bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥6.8bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥2.62T |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥2.53T |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥96.1bn |
| —segment total | segment assets | at 2023-03-31 | ¥1.00T |
| —segment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥66.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥2.77T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥2.67T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥99.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥1.05T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥69.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-03-31 | 76 pure |
| Energy And Living Materials Businessreportable segment | employees | at 2024-03-31 | 114 pure |
| Grocery Businessreportable segment | employees | at 2024-03-31 | 76 pure |
| Metal Recycling Businessreportable segment | employees | at 2024-03-31 | 61 pure |
| Primary Metal Businessreportable segment | employees | at 2024-03-31 | 79 pure |
| Steel Businessreportable segment | employees | at 2024-03-31 | 816 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,412
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | CurrentYearDuration | 1085000000 | JPY |
| Value added taxes for prior periods el | Prior1YearDuration | 4375000000 | JPY |
| Value added taxes for prior periods el | CurrentYearDuration | － | JPY |
| Extraordinary loss | Prior1YearDuration | 4375000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 1085000000 | JPY |
| Income before income taxes | Prior1YearDuration | 75961000000 | JPY |
| Income before income taxes | CurrentYearDuration | 53888000000 | JPY |
| Income taxes current | Prior1YearDuration | 24364000000 | JPY |
| Income taxes current | CurrentYearDuration | 14136000000 | JPY |
| Income taxes deferred | Prior1YearDuration | -1145000000 | JPY |
| Income taxes deferred | CurrentYearDuration | 387000000 | JPY |
| Income taxes | Prior1YearDuration | 23218000000 | JPY |
| Income taxes | CurrentYearDuration | 14524000000 | JPY |
| Profit loss | Prior1YearDuration | 52742000000 | JPY |
| Profit loss | CurrentYearDuration | 39364000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 51505000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 38417000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | 1237000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 946000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 7246000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 3380000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YearDuration | 1674000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYearDuration | -43000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YearDuration | 8077000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYearDuration | 5508000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YearDuration | 625000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | 5143000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YearDuration | 970000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYearDuration | 845000000 | JPY |
| Other comprehensive income | Prior1YearDuration | 18594000000 | JPY |
| Other comprehensive income | CurrentYearDuration | 14834000000 | JPY |
| Comprehensive income | Prior1YearDuration | 71336000000 | JPY |
| Comprehensive income | CurrentYearDuration | 54198000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 69878000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 53127000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | 1457000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 1070000000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 45651000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 26000000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 180119000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -3729000000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 222066000000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 16725000000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -4063000000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -4063000000 | JPY |
| Change of scope of consolidation | Prior1YearDuration_RetainedEarningsMember | 246000000 | JPY |
| Change of scope of consolidation | Prior1YearDuration_ShareholdersEquityMember | 246000000 | JPY |
| Change of scope of equity method | Prior1YearDuration_RetainedEarningsMember | -103000000 | JPY |
| Change of scope of equity method | Prior1YearDuration_ShareholdersEquityMember | -103000000 | JPY |
| Reversal of revaluation reserve for land | Prior1YearDuration_RetainedEarningsMember | 1216000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |