Half-year report · Q2
8077.TEDINET S100VXZ3
Period2024-11-01 → 2025-04-30
Filed2025-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | ¥576m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥382m | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥601m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥434m | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥610m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥509m | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥396m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥895m | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥312m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥396m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥312m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥33.3bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥33.7bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥33.3bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥20m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥135m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥171m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥78m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥199m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥621m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥509m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥318m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.35 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.48 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.55 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.34 | 2024-11-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.4 | 2023-11-01 → 2024-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.51 | 2023-11-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.0% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 29517000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 58270000 | JPY |
| Loss on investment of securities noe | Prior1YTDDuration | 68676000 | JPY |
| Loss on investment of securities noe | CurrentYTDDuration | 110536000 | JPY |
| Other noe | Prior1YTDDuration | 2625000 | JPY |
| Other noe | CurrentYTDDuration | 785000 | JPY |
| Non operating expenses | Prior1YTDDuration | 100819000 | JPY |
| Non operating expenses | CurrentYTDDuration | 169592000 | JPY |
| Ordinary income | Prior1YTDDuration | 434007000 | JPY |
| Ordinary income | CurrentYTDDuration | 601344000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 74613000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 10795000 | JPY |
| Extraordinary income | Prior1YTDDuration | 74613000 | JPY |
| Extraordinary income | CurrentYTDDuration | 10795000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 1916000 | JPY |
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 1916000 | JPY |
| Income before income taxes | Prior1YTDDuration | 508620000 | JPY |
| Income before income taxes | CurrentYTDDuration | 610224000 | JPY |
| Income taxes current | Prior1YTDDuration | 181924000 | JPY |
| Income taxes current | CurrentYTDDuration | 205418000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 14813000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9246000 | JPY |
| Income taxes | Prior1YTDDuration | 196737000 | JPY |
| Income taxes | CurrentYTDDuration | 214665000 | JPY |
| Profit loss | Prior1YTDDuration | 311883000 | JPY |
| Profit loss | CurrentYTDDuration | 395558000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 311883000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 395558000 | JPY |
| Profit loss | Prior1YTDDuration | 311883000 | JPY |
| Profit loss | CurrentYTDDuration | 395558000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 303620000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -69852000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -104000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -20633000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3674000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -4579000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 299841000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -95065000 | JPY |
| Comprehensive income | Prior1YTDDuration | 611724000 | JPY |
| Comprehensive income | CurrentYTDDuration | 300493000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 611724000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 300493000 | JPY |
| Income before income taxes | Prior1YTDDuration | 508620000 | JPY |
| Income before income taxes | CurrentYTDDuration | 610224000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 240438000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 211860000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |