Annual report
8077.TEDINET S100Q199
Period2021-11-01 → 2022-10-31
Filed2023-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.5bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥19.3bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales |
| Revenue | ¥19.0bn | 2019-11-01 → 2020-10-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.1bn | 2018-11-01 → 2019-10-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2017-11-01 → 2018-10-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥419m | 2021-11-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥158m | 2020-11-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥709m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥395m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥18m | 2019-11-01 → 2020-10-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥662m | 2018-11-01 → 2019-10-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥856m | 2017-11-01 → 2018-10-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥725m | 2021-11-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥395m | 2020-11-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥532m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥259m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥132m | 2019-11-01 → 2020-10-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥469m | 2018-11-01 → 2019-10-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥593m | 2017-11-01 → 2018-10-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥532m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥259m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥31.1bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥28.4bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2020-10-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.9bn | at 2019-10-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.6bn | at 2018-10-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.1bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥17.8bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2020-10-31d | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2019-10-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.8bn | at 2018-10-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2019-10-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.6bn | at 2018-10-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥870m | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥29m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥601m | 2019-11-01 → 2020-10-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2018-11-01 → 2019-10-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥126m | 2017-11-01 → 2018-10-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2019-11-01 → 2020-10-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.1bn | 2018-11-01 → 2019-10-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥172m | 2017-11-01 → 2018-10-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.2bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥221m | 2019-11-01 → 2020-10-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2018-11-01 → 2019-10-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118m | 2017-11-01 → 2018-10-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥21.48 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.46 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.28 | 2019-11-01 → 2020-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.45 | 2018-11-01 → 2019-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.77 | 2017-11-01 → 2018-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.62 | 2017-11-01 → 2018-10-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥444.95 | at 2022-10-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥428.85 | at 2021-10-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥428.51 | at 2020-10-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥460.72 | at 2019-10-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥459.06 | at 2018-10-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2020-10-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2019-10-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2018-10-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.9% | 2021-11-01 → 2022-10-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2020-11-01 → 2021-10-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -1.2% | 2019-11-01 → 2020-10-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2018-11-01 → 2019-10-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2017-11-01 → 2018-10-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 261 | at 2022-10-31 | Cons. | Number of employees |
| Employees | 284 | at 2021-10-31 | Cons. | Number of employees |
| Employees | 267 | at 2020-10-31d | Cons. | Number of employees |
| Employees | 257 | at 2019-10-31d | Cons. | Number of employees |
| Employees | 277 | at 2018-10-31d | Cons. | Number of employees |
| Revenue | ¥14.5bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥13.3bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales |
| Revenue | ¥13.4bn | 2019-11-01 → 2020-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2018-11-01 → 2019-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2017-11-01 → 2018-10-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥62m | 2021-11-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | −¥177m | 2020-11-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥362m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥122m | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income |
| Ordinary income | −¥147m | 2019-11-01 → 2020-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥463m | 2018-11-01 → 2019-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥655m | 2017-11-01 → 2018-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥376m | 2021-11-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2020-11-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥293m | 2021-11-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥74m | 2020-11-01 → 2021-10-31 | Standalone | Profit loss |
| Net income | −¥241m | 2019-11-01 → 2020-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥334m | 2018-11-01 → 2019-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥467m | 2017-11-01 → 2018-10-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.9bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥25.3bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥22.1bn | at 2020-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.7bn | at 2019-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.5bn | at 2018-10-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.3bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥15.9bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.6bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥9.7bn | at 2020-10-31d | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2019-10-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.1bn | at 2018-10-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥714m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.8 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.99 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.64 | 2019-11-01 → 2020-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.15 | 2018-11-01 → 2019-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.94 | 2017-11-01 → 2018-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.83 | 2017-11-01 → 2018-10-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2019-11-01 → 2020-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2018-11-01 → 2019-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2017-11-01 → 2018-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥387.58 | at 2022-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥380.72 | at 2021-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥392.64 | at 2020-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥427.97 | at 2019-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥430.69 | at 2018-10-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 34.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2020-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2019-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2018-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.0% | 2021-11-01 → 2022-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2020-11-01 → 2021-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.4% | 2019-11-01 → 2020-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2018-11-01 → 2019-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2017-11-01 → 2018-10-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,007,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,007,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,007,000 | at 2020-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,007,000 | at 2019-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,007,000 | at 2018-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 191 | at 2022-10-31 | Standalone | Number of employees |
| Employees | 207 | at 2021-10-31 | Standalone | Number of employees |
| Employees | 199 | at 2020-10-31d | Standalone | Number of employees |
| Employees | 191 | at 2019-10-31d | Standalone | Number of employees |
| Employees | 207 | at 2018-10-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,393
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury stock fin cf | CurrentYearDuration | -4000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -148734000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -148244000 | JPY |
| Other net fin cf | Prior1YearDuration | -2464000 | JPY |
| Other net fin cf | CurrentYearDuration | -610000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 3196801000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 2059759000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -1985000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -505647000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | Prior1YearDuration | 13132000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | CurrentYearDuration | － | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1956474000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1967621000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1967621000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 1461974000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 8 | |
| Write downs of inventories | Prior1YearDuration | 77791000 | JPY |
| Write downs of inventories | CurrentYearDuration | -95882000 | JPY |
| Packing and freightage expenses sga | Prior1YearDuration | 947690000 | JPY |
| Packing and freightage expenses sga | CurrentYearDuration | 899087000 | JPY |
| Payroll and allowances sga | Prior1YearDuration | 1357043000 | JPY |
| Payroll and allowances sga | CurrentYearDuration | 1314821000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 141553000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 144136000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 22199000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | -2318000 | JPY |
| Depreciation sga | Prior1YearDuration | 142107000 | JPY |
| Depreciation sga | CurrentYearDuration | 402830000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | -3753000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 898000 | JPY |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1140912000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 713651000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 1896148000 | JPY |
| Notes receivable trade | CurrentYearInstant_NonConsolidatedMember | 1928793000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1062452000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentYearInstant_NonConsolidatedMember | 1360274000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2026918000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 2063629000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2931333000 | JPY |
| Merchandise | CurrentYearInstant_NonConsolidatedMember | 4041152000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 23176000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 20317000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 43375000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 491452000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -7271000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -7789000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9117047000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 10611481000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 567682000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 2542798000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |