Annual report
8075.TEDINET S100YEV4
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥608.1bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥617.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥591.4bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥584.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥494.4bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥11.6bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥13.2bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥11.0bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.8bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.7bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.7bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥13.1bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.8bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.3bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.2bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥8.3bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥383.6bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥386.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥396.4bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥395.1bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥364.0bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥282.6bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥293.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥101.0bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥93.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥87.5bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥73.9bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥63.8bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.4bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.4bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.4bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.7bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥9.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥6.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥806m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥10.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.2bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥313.65 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.24 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥345.13 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥347.55 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥268.64 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,745.99 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,461.36 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,256.71 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,745.05 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,369.28 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 25.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.3% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.7% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.6% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,428 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 1,437 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,443 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,404 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,396 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥441.3bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥445.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥423.8bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥415.3bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥345.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥7.3bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥8.3bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥8.7bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥10.6bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥10.1bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥9.4bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥7.2bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥6.5bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥8.6bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.6bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.9bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥275.5bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥278.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥282.7bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥277.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥267.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥207.6bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥216.0bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥67.9bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥62.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥61.4bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥50.5bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥45.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥15.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥271.65 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.93 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.86 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.98 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.52 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥106 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥315 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥315 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥245 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,570.57 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,355.92 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,324.43 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,912.15 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,714.59 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 24.7% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.0% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.0% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.2% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 26,581,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,860,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,860,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,860,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,860,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 465 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 456 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 457 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 456 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 440 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 136
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-03-31 | 6 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥546m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥199m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥347m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | −¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2026-03-31 | −¥176m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥347m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥347m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥16.1bn |
| Ferrous And Recycling Materialsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥364m |
| Ferrous And Recycling Materialsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥302m |
| Ferrous And Recycling Materialsreportable segment | employees | at 2026-03-31 | 62 pure |
| Ferrous And Recycling Materialsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥77.7bn |
| Ferrous And Recycling Materialsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥77.7bn |
| Ferrous And Recycling Materialsreportable segment | segment assets | at 2026-03-31 | ¥37.3bn |
| Ferrous And Recycling Materialsreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | −¥61m |
| Machineryreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥365m |
| Machineryreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥150m |
| Machineryreportable segment | employees | at 2026-03-31 | 221 pure |
| Machineryreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥63.7bn |
| Machineryreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥63.7bn |
| Machineryreportable segment | segment assets | at 2026-03-31 | ¥39.7bn |
| Machineryreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| Machinery Welding Segmentsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥482m |
| Machinery Welding Segmentsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥216m |
| Machinery Welding Segmentsreportable segment | employees | at 2026-03-31 | 365 pure |
| Machinery Welding Segmentsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥92.3bn |
| Machinery Welding Segmentsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥92.3bn |
| Machinery Welding Segmentsreportable segment | segment assets | at 2026-03-31 | ¥60.3bn |
| Machinery Welding Segmentsreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥3.7bn |
| Metars Segmentsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Metars Segmentsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Metars Segmentsreportable segment | employees | at 2026-03-31 | 788 pure |
| Metars Segmentsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥515.7bn |
| Metars Segmentsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥515.7bn |
| Metars Segmentsreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Metars Segmentsreportable segment | segment assets | at 2026-03-31 | ¥307.2bn |
| Metars Segmentsreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥7.5bn |
| Non Ferrousreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥497m |
| Non Ferrousreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥362m |
| Non Ferrousreportable segment | employees | at 2026-03-31 | 396 pure |
| Non Ferrousreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥187.9bn |
| Non Ferrousreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥187.9bn |
| Non Ferrousreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Non Ferrousreportable segment | segment assets | at 2026-03-31 | ¥111.6bn |
| Non Ferrousreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥2.8bn |
| Steelreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥751m |
| Steelreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥605m |
| Steelreportable segment | employees | at 2026-03-31 | 330 pure |
| Steelreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥250.1bn |
| Steelreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥250.1bn |
| Steelreportable segment | segment assets | at 2026-03-31 | ¥158.3bn |
| Steelreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥4.7bn |
| Weldingreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥117m |
| Weldingreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥66m |
| Weldingreportable segment | employees | at 2026-03-31 | 144 pure |
| Weldingreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥28.5bn |
| Weldingreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥28.5bn |
| Weldingreportable segment | segment assets | at 2026-03-31 | ¥20.6bn |
| Weldingreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥638m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥2.1bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| —segment total | employees | at 2026-03-31 | 1153 pure |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥607.9bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥607.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| —segment total | segment assets | at 2026-03-31 | ¥367.5bn |
| —segment total | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥607m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥255m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥351m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥97m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥351m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥351m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥20.4bn |
| Ferrous And Recycling Materialsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥391m |
| Ferrous And Recycling Materialsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥307m |
| Ferrous And Recycling Materialsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥80.7bn |
| Ferrous And Recycling Materialsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥80.7bn |
| Ferrous And Recycling Materialsreportable segment | segment assets | at 2025-03-31 | ¥41.2bn |
| Ferrous And Recycling Materialsreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥173m |
| Machineryreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥260m |
| Machineryreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥141m |
| Machineryreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥61.1bn |
| Machineryreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥61.1bn |
| Machineryreportable segment | segment assets | at 2025-03-31 | ¥40.5bn |
| Machineryreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Machinery Welding Segmentsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥316m |
| Machinery Welding Segmentsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥205m |
| Machinery Welding Segmentsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥90.3bn |
| Machinery Welding Segmentsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥90.3bn |
| Machinery Welding Segmentsreportable segment | segment assets | at 2025-03-31 | ¥58.2bn |
| Machinery Welding Segmentsreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Metars Segmentsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥994m |
| Metars Segmentsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Metars Segmentsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥526.6bn |
| Metars Segmentsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥526.6bn |
| Metars Segmentsreportable segment | segment assets | at 2025-03-31 | ¥308.1bn |
| Metars Segmentsreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥8.9bn |
| Non Ferrousreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥265m |
| Non Ferrousreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥468m |
| Non Ferrousreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥188.1bn |
| Non Ferrousreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥188.1bn |
| Non Ferrousreportable segment | segment assets | at 2025-03-31 | ¥106.8bn |
| Non Ferrousreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| Steelreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥337m |
| Steelreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥656m |
| Steelreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥257.8bn |
| Steelreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥257.8bn |
| Steelreportable segment | segment assets | at 2025-03-31 | ¥160.1bn |
| Steelreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥5.6bn |
| Weldingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥56m |
| Weldingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥64m |
| Weldingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥29.2bn |
| Weldingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥29.2bn |
| Weldingreportable segment | segment assets | at 2025-03-31 | ¥17.7bn |
| Weldingreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥703m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥616.9bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥616.9bn |
| —segment total | segment assets | at 2025-03-31 | ¥366.3bn |
| —segment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥11.9bn |
| Ferrous And Recycling Materialsreportable segment | employees | at 2026-03-31 | 53 pure |
| Machineryreportable segment | employees | at 2026-03-31 | 83 pure |
| Machinery Welding Segmentsreportable segment | employees | at 2026-03-31 | 102 pure |
| Metars Segmentsreportable segment | employees | at 2026-03-31 | 251 pure |
| Non Ferrousreportable segment | employees | at 2026-03-31 | 80 pure |
| Steelreportable segment | employees | at 2026-03-31 | 118 pure |
| Weldingreportable segment | employees | at 2026-03-31 | 19 pure |
| —segment total | employees | at 2026-03-31 | 353 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,049
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | CurrentYearDuration | 1594000000 | JPY |
| Loss on cession of an obligation noe | Prior1YearDuration | 671000000 | JPY |
| Loss on cession of an obligation noe | CurrentYearDuration | 795000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 1763000000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 232000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YearDuration | － | JPY |
| Loss on valuation of derivatives noe | CurrentYearDuration | 667000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YearDuration | 1477000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYearDuration | 108000000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration | 355000000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration | 440000000 | JPY |
| Non operating expenses | Prior1YearDuration | 6158000000 | JPY |
| Non operating expenses | CurrentYearDuration | 3839000000 | JPY |
| Ordinary income | Prior1YearDuration | 11763000000 | JPY |
| Ordinary income | CurrentYearDuration | 11022000000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | 2839000000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 2092000000 | JPY |
| Gain on negative goodwill ei | Prior1YearDuration | 180000000 | JPY |
| Gain on negative goodwill ei | CurrentYearDuration | 101000000 | JPY |
| Extraordinary income | Prior1YearDuration | 3019000000 | JPY |
| Extraordinary income | CurrentYearDuration | 2194000000 | JPY |
| Impairment loss el | Prior1YearDuration | 592000000 | JPY |
| Impairment loss el | CurrentYearDuration | 107000000 | JPY |
| Loss on sales of investment securities el | Prior1YearDuration | 1132000000 | JPY |
| Loss on sales of investment securities el | CurrentYearDuration | 21000000 | JPY |
| Loss on valuation of investment securities el | Prior1YearDuration | 264000000 | JPY |
| Loss on valuation of investment securities el | CurrentYearDuration | 19000000 | JPY |
| Extraordinary loss | Prior1YearDuration | 1988000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 148000000 | JPY |
| Income before income taxes | Prior1YearDuration | 12794000000 | JPY |
| Income before income taxes | CurrentYearDuration | 13068000000 | JPY |
| Income taxes current | Prior1YearDuration | 3949000000 | JPY |
| Income taxes current | CurrentYearDuration | 4469000000 | JPY |
| Income taxes deferred | Prior1YearDuration | 397000000 | JPY |
| Income taxes deferred | CurrentYearDuration | 256000000 | JPY |
| Income taxes | Prior1YearDuration | 4347000000 | JPY |
| Income taxes | CurrentYearDuration | 4726000000 | JPY |
| Profit loss | Prior1YearDuration | 8446000000 | JPY |
| Profit loss | CurrentYearDuration | 8341000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | -117000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 54000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 8563000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 8286000000 | JPY |
| Profit loss | Prior1YearDuration | 8446000000 | JPY |
| Profit loss | CurrentYearDuration | 8341000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | -2716000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 1266000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YearDuration | -65000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYearDuration | 108000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YearDuration | 2375000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |