Half-year report · HY
8074.TEDINET S100X36K
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥250.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥528.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥248.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥271.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥287.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥267.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥158.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥178.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥113.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥109.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥104.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥36.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥42.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥229.25 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥487.11 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.57 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥228.57 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥485.49 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥174.96 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥10.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥130m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥21.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥21.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥2.3bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥261.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥240.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥272.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥250.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥236m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥20.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥20.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥258.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥237.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥269.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥248.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1InterimDuration | 561000000 | JPY |
| Interest expenses noe | InterimDuration | 90000000 | JPY |
| Other noe | Prior1InterimDuration | 146000000 | JPY |
| Other noe | InterimDuration | 25000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 708000000 | JPY |
| Non operating expenses | InterimDuration | 115000000 | JPY |
| Ordinary income | Prior1InterimDuration | 6017000000 | JPY |
| Ordinary income | InterimDuration | 6544000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 4000000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 82000000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 0 | JPY |
| Extraordinary income | Prior1InterimDuration | 82000000 | JPY |
| Extraordinary income | InterimDuration | 4000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 119000000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 4000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 5000000 | JPY |
| Compensation expenses el | Prior1InterimDuration | 191000000 | JPY |
| Compensation expenses el | InterimDuration | - | JPY |
| Extraordinary loss | Prior1InterimDuration | 314000000 | JPY |
| Extraordinary loss | InterimDuration | 5000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 5785000000 | JPY |
| Income before income taxes | InterimDuration | 6543000000 | JPY |
| Income taxes | Prior1InterimDuration | 2063000000 | JPY |
| Income taxes | InterimDuration | 1691000000 | JPY |
| Profit loss | Prior1InterimDuration | 3721000000 | JPY |
| Profit loss | InterimDuration | 4852000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 31000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 28000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 3690000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 4824000000 | JPY |
| Profit loss | Prior1InterimDuration | 3721000000 | JPY |
| Profit loss | InterimDuration | 4852000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -407000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 2228000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -62000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 31000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 614000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -461000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -40000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -5000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 104000000 | JPY |
| Other comprehensive income | InterimDuration | 1793000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3825000000 | JPY |
| Comprehensive income | InterimDuration | 6645000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 3790000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 6618000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 35000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 27000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |