Quarterly report · Q3
8074.TEDINET S100SQCI
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥377.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥504.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥361.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥9.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥285.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥271.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥264.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥186.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥176.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥99.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥95.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥424.23 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥466.23 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥422.56 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥464.11 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥264.93 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥16.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥15.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥300m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥237m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥31.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥31.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥3.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥392.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥361.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥31.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥408.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥377.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥12.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥19.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥19.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥270m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥69m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥26.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥26.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥368.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥342.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥388.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥361.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 950000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2960000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1475000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 77000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 8401000000 | JPY |
| Other cl | CurrentQuarterInstant | 19744000000 | JPY |
| Current liabilities | Prior1YearInstant | 170523000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 176785000000 | JPY |
| Long term loans payable | Prior1YearInstant | 417000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3843000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 227000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 255000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 180000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 182000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1070000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1065000000 | JPY |
| Other ncl | Prior1YearInstant | 3557000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4438000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5454000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9785000000 | JPY |
| Liabilities | Prior1YearInstant | 175977000000 | JPY |
| Liabilities | CurrentQuarterInstant | 186570000000 | JPY |
| Capital stock | Prior1YearInstant | 20644000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20644000000 | JPY |
| Capital surplus | Prior1YearInstant | 6837000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6753000000 | JPY |
| Retained earnings | Prior1YearInstant | 67273000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 70027000000 | JPY |
| Treasury stock | Prior1YearInstant | -5301000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3069000000 | JPY |
| Shareholders equity | Prior1YearInstant | 89453000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 94356000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2349000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3233000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -96000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -64000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 505000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1009000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2465000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 131000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5224000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4309000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 165000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 145000000 | JPY |
| Non controlling interests | Prior1YearInstant | 397000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 397000000 | JPY |
| Net assets | Prior1YearInstant | 95240000000 | JPY |
| Net assets | CurrentQuarterInstant | 99208000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 271218000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |