Quarterly report · Q1
8074.TEDINET S100RJWM
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥110.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥504.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥109.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥259.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥271.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥245.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥163.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥176.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥95.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥95.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥91.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥158.4 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥466.23 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.94 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥157.71 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥464.11 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.68 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥9.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥9.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥965m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥115.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥105.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥9.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥120.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥110.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥23m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥900m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥111.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥103.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥117.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥109.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 77000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 8401000000 | JPY |
| Other cl | CurrentQuarterInstant | 13964000000 | JPY |
| Current liabilities | Prior1YearInstant | 170523000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 153386000000 | JPY |
| Long term loans payable | Prior1YearInstant | 417000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4401000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 227000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 225000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 180000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 176000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1070000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1097000000 | JPY |
| Other ncl | Prior1YearInstant | 3557000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4148000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5454000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10049000000 | JPY |
| Liabilities | Prior1YearInstant | 175977000000 | JPY |
| Liabilities | CurrentQuarterInstant | 163436000000 | JPY |
| Capital stock | Prior1YearInstant | 20644000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20644000000 | JPY |
| Capital surplus | Prior1YearInstant | 6837000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6753000000 | JPY |
| Retained earnings | Prior1YearInstant | 67273000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 66277000000 | JPY |
| Treasury stock | Prior1YearInstant | -5301000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2853000000 | JPY |
| Shareholders equity | Prior1YearInstant | 89453000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 90822000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2349000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3425000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -96000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 40000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 505000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 591000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2465000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 181000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5224000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4239000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 165000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 165000000 | JPY |
| Non controlling interests | Prior1YearInstant | 397000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 385000000 | JPY |
| Net assets | Prior1YearInstant | 95240000000 | JPY |
| Net assets | CurrentQuarterInstant | 95612000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 271218000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 259048000000 | JPY |
| Net sales | Prior1YTDDuration | 109314000000 | JPY |
| Net sales | CurrentYTDDuration | 110721000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |