Half-year report · Q2
8072.TEDINET S100USDO
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥8.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥208m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥158m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥191m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥448m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥184m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥141m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥192m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥81m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥315m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥128m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥81m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥128m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥932m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥283m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥578m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥695m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥353m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥14m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥142m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥307m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥33m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥116.18 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥451.67 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.69 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥427m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥427m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥58m |
| jpcrp040300-q2r_E02587-000Foreign Book Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02587-000Foreign Book Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02587-000Foreign Book Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥12m |
| jpcrp040300-q2r_E02587-000Media Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥978m |
| jpcrp040300-q2r_E02587-000Media Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥978m |
| jpcrp040300-q2r_E02587-000Media Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥60m |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥741m |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥741m |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥109,000 |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥103m |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥427m |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥116m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥427m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥267m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥326m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥326m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥53m |
| jpcrp040300-q2r_E02587-000Foreign Book Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02587-000Foreign Book Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02587-000Foreign Book Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥30m |
| jpcrp040300-q2r_E02587-000Media Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02587-000Media Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02587-000Media Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥113m |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥658m |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥658m |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6,000 |
| jpcrp040300-q2r_E02587-000Overseas Subsidiaries Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥900m |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥326m |
| jpcrp040300-q2r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥326m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥212m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 37907000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 26751000 | JPY |
| Other cl | Prior1YearInstant | 40821000 | JPY |
| Other cl | CurrentQuarterInstant | 28785000 | JPY |
| Current liabilities | Prior1YearInstant | 3559888000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1895881000 | JPY |
| Long term loans payable | Prior1YearInstant | 819000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 787800000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 88506000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 81372000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 187998000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 187998000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 182732000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 179018000 | JPY |
| Other ncl | Prior1YearInstant | 24347000 | JPY |
| Other ncl | CurrentQuarterInstant | 23956000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1302584000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1260146000 | JPY |
| Liabilities | Prior1YearInstant | 4862473000 | JPY |
| Liabilities | CurrentQuarterInstant | 3156027000 | JPY |
| Capital stock | Prior1YearInstant | 430000000 | JPY |
| Capital stock | CurrentQuarterInstant | 430000000 | JPY |
| Capital surplus | Prior1YearInstant | 195789000 | JPY |
| Capital surplus | CurrentQuarterInstant | 195789000 | JPY |
| Retained earnings | Prior1YearInstant | 1296630000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1356730000 | JPY |
| Treasury stock | Prior1YearInstant | -6171000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6379000 | JPY |
| Shareholders equity | Prior1YearInstant | 1916248000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1976140000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10425000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 9085000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 425975000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 425975000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 88626000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 180196000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 22366000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 20063000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 547393000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 635321000 | JPY |
| Net assets | Prior1YearInstant | 2463642000 | JPY |
| Net assets | CurrentQuarterInstant | 2611461000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7326115000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5767489000 | JPY |
| Net sales | Prior1YTDDuration | 3978335000 | JPY |
| Net sales | CurrentYTDDuration | 3788798000 | JPY |
| Cost of sales | Prior1YTDDuration | 3078817000 | JPY |
| Cost of sales | CurrentYTDDuration | 2805354000 | JPY |
| Gross profit | Prior1YTDDuration | 899518000 | JPY |
| Gross profit | CurrentYTDDuration | 983443000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |