Quarterly report · Q3
8072.TEDINET S100Q7SA
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥204m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥236m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥233m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥453m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥273m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥155m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥263m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥97m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥94m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥97m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥185m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥809m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥820m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.56 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.46 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥962m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥959m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥83m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥438m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥438m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| jpcrp040300-q3r_E02587-000Foreign Book Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02587-000Foreign Book Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02587-000Foreign Book Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| jpcrp040300-q3r_E02587-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02587-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02587-000Media Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| jpcrp040300-q3r_E02587-000Property Rental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E02587-000Property Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E02587-000Property Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥436m |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥128m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥436m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥181m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥438m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥265m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥706m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥704m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥470m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥470m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥69m |
| jpcrp040300-q3r_E02587-000Foreign Book Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥944m |
| jpcrp040300-q3r_E02587-000Foreign Book Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥944m |
| jpcrp040300-q3r_E02587-000Foreign Book Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥67m |
| jpcrp040300-q3r_E02587-000Media Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02587-000Media Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02587-000Media Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q3r_E02587-000Property Rental Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥55m |
| jpcrp040300-q3r_E02587-000Property Rental Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥55m |
| jpcrp040300-q3r_E02587-000Property Rental Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥32m |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥467m |
| jpcrp040300-q3r_E02587-000Publication And Miscellaneous Exporting Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥110m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥467m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥261m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥470m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥305m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -6171000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6171000 | JPY |
| Shareholders equity | Prior1YearInstant | 1394587000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1470234000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11925000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 14105000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 425975000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 425975000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -6633000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 94482000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 11185000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 9458000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 442452000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 544021000 | JPY |
| Net assets | Prior1YearInstant | 1837040000 | JPY |
| Net assets | CurrentQuarterInstant | 2014256000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7093094000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5501695000 | JPY |
| Net sales | Prior1YTDDuration | 7282513000 | JPY |
| Net sales | CurrentYTDDuration | 7259439000 | JPY |
| Cost of sales | Prior1YTDDuration | 6064754000 | JPY |
| Cost of sales | CurrentYTDDuration | 5974217000 | JPY |
| Gross profit | Prior1YTDDuration | 1217759000 | JPY |
| Gross profit | CurrentYTDDuration | 1285222000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 981383000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1081326000 | JPY |
| Operating income | Prior1YTDDuration | 236376000 | JPY |
| Operating income | CurrentYTDDuration | 203896000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2403000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2117000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 754000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 778000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 16439000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 29140000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 19199000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3159000 | JPY |
| Other noi | CurrentYTDDuration | 5324000 | JPY |
| Non operating income | Prior1YTDDuration | 41956000 | JPY |
| Non operating income | CurrentYTDDuration | 37361000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5095000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6265000 | JPY |
| Other noe | Prior1YTDDuration | 429000 | JPY |
| Other noe | CurrentYTDDuration | 1998000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5525000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8263000 | JPY |
| Ordinary income | Prior1YTDDuration | 272807000 | JPY |
| Ordinary income | CurrentYTDDuration | 232993000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 16655000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |