Quarterly report · Q3
8071.TEDINET S100Q6F7
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥60.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥848m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥932m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥848m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥932m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥30.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥27.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥403.39 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥668.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥444.35 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥394.64 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥656.35 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥435.95 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥481m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥458m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.4bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.2bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥176m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥610m |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥278m |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥180m |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥51.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥48.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥306m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai1st Companyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥289m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai2nd Companyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥20.5bn |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E02684-000Chubu And Kansai3rd Companyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E02684-000Kanto And Koshinetsu Companyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥114m |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥895m |
| jpcrp040300-q3r_E02684-000Overseas Solution Companyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥158m |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E02684-000System Solution Companyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥137m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥45.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 1187000 | JPY |
| Interest income noi | CurrentYTDDuration | 6424000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25639000 | JPY |
| Dividends income noi | CurrentYTDDuration | 30262000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 6647000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 6750000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 9958000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 28433000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 21979000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 21974000 | JPY |
| Other noi | Prior1YTDDuration | 9760000 | JPY |
| Other noi | CurrentYTDDuration | 11329000 | JPY |
| Non operating income | Prior1YTDDuration | 75172000 | JPY |
| Non operating income | CurrentYTDDuration | 105173000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 22485000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25065000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 2895000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 7455000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 10131000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 9656000 | JPY |
| Other noe | Prior1YTDDuration | 5000 | JPY |
| Other noe | CurrentYTDDuration | 5000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35518000 | JPY |
| Non operating expenses | CurrentYTDDuration | 42183000 | JPY |
| Ordinary income | Prior1YTDDuration | 1320971000 | JPY |
| Ordinary income | CurrentYTDDuration | 1309579000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 125351000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 125351000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 1446322000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1309579000 | JPY |
| Income taxes current | Prior1YTDDuration | 512184000 | JPY |
| Income taxes current | CurrentYTDDuration | 397003000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2249000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 64904000 | JPY |
| Income taxes | Prior1YTDDuration | 514433000 | JPY |
| Income taxes | CurrentYTDDuration | 461908000 | JPY |
| Profit loss | Prior1YTDDuration | 931888000 | JPY |
| Profit loss | CurrentYTDDuration | 847671000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 931888000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 847671000 | JPY |
| Profit loss | Prior1YTDDuration | 931888000 | JPY |
| Profit loss | CurrentYTDDuration | 847671000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -77951000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 5088000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -8741000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 79676000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 239029000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |