Quarterly report · Q1
8071.TEDINET S100OWDV
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥60.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥370m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥380m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥409m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥393m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥409m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥393m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥263m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥241m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥263m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥241m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.07 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥668.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.31 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥122.72 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥656.35 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.97 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥473m |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥69m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥716m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥710m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥586m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai1st Companyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥79m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai2nd Companyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E02684-000Chubu And Kansai3rd Companyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥310m |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥934m |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥361m |
| jpcrp040300-q1r_E02684-000Kanto And Koshinetsu Companyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥279m |
| jpcrp040300-q1r_E02684-000Overseas Solution Companyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥541m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥535m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E02684-000System Solution Companyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥749m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥549m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 10605583000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10133157000 | JPY |
| Long term loans payable | Prior1YearInstant | 3800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3800000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 394841000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 406696000 | JPY |
| Other ncl | Prior1YearInstant | 37324000 | JPY |
| Other ncl | CurrentQuarterInstant | 78562000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4232165000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4285258000 | JPY |
| Liabilities | Prior1YearInstant | 14837749000 | JPY |
| Liabilities | CurrentQuarterInstant | 14418415000 | JPY |
| Capital stock | Prior1YearInstant | 3075396000 | JPY |
| Capital stock | CurrentQuarterInstant | 3075396000 | JPY |
| Capital surplus | Prior1YearInstant | 2511009000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2511009000 | JPY |
| Retained earnings | Prior1YearInstant | 9525721000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9672961000 | JPY |
| Treasury stock | Prior1YearInstant | -538532000 | JPY |
| Treasury stock | CurrentQuarterInstant | -538619000 | JPY |
| Shareholders equity | Prior1YearInstant | 14573595000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14720747000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 456782000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 434398000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -662775000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -662775000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 286462000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 644029000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 80469000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 415651000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 75076000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 75076000 | JPY |
| Net assets | Prior1YearInstant | 14729141000 | JPY |
| Net assets | CurrentQuarterInstant | 15211476000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29566890000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29629891000 | JPY |
| Net sales | Prior1YTDDuration | 12988051000 | JPY |
| Net sales | CurrentYTDDuration | 15156441000 | JPY |
| Cost of sales | Prior1YTDDuration | 11459924000 | JPY |
| Cost of sales | CurrentYTDDuration | 13463242000 | JPY |
| Gross profit | Prior1YTDDuration | 1528127000 | JPY |
| Gross profit | CurrentYTDDuration | 1693199000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1148172000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1323507000 | JPY |
| Operating income | Prior1YTDDuration | 379954000 | JPY |
| Operating income | CurrentYTDDuration | 369691000 | JPY |
| Interest income noi | Prior1YTDDuration | 257000 | JPY |
| Interest income noi | CurrentYTDDuration | 1018000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10680000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |