Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-01
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥65.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥65.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥55.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥113.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥97.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥4.5bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥723m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥4.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥968m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥406m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥4.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥5.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥80.8bnat 2024-03-31Cons.Assets
Total assets¥76.1bnat 2023-03-31Cons.Assets
Total assets¥90.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥75.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥71.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥60.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥54.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥19.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥21.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥26.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥27.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥24.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥8.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥11.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥575m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥408m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-60.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-191.222022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.942021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.762020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.042019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥761.95at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥817.11at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,033.31at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥988.14at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥901.71at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio24.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees381at 2024-03-31Cons.Number of employees
Employees358at 2023-03-31Cons.Number of employees
Employees350at 2022-03-31dCons.Number of employees
Employees333at 2021-03-31dCons.Number of employees
Employees338at 2020-03-31dCons.Number of employees
Revenue¥58.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥60.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥51.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥110.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥94.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥4.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥462m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥3.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥802m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥560m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥4.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥1.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥5.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥76.8bnat 2024-03-31StandaloneAssets
Total assets¥74.3bnat 2023-03-31StandaloneAssets
Total assets¥89.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥72.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥69.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥57.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥53.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥19.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥26.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥24.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-55.762023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-194.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.12021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥732.28at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥797.44at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,009.92at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥968.73at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥901.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio24.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,678,486at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees317at 2024-03-31StandaloneNumber of employees
Employees311at 2023-03-31StandaloneNumber of employees
Employees312at 2022-03-31dStandaloneNumber of employees
Employees294at 2021-03-31dStandaloneNumber of employees
Employees293at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Electric Power Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Electric Power Businessreportable segmentemployeesat 2024-03-31113 pure
Electric Power Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥13.2bn
Electric Power Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥13.2bn
Electric Power Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.3bn
Environment And Chemical Machinery Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥560m
Environment And Chemical Machinery Businessreportable segmentemployeesat 2024-03-31189 pure
Environment And Chemical Machinery Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥47.0bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥47.0bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥5.9bn
Lifestyle Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥264m
Lifestyle Businessreportable segmentemployeesat 2024-03-3114 pure
Lifestyle Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Lifestyle Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.8bn
Lifestyle Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥836m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥4.5bn
Electric Power Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥18m
Electric Power Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.3bn
Electric Power Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.3bn
Electric Power Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
Environment And Chemical Machinery Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥552m
Environment And Chemical Machinery Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥51.3bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥51.3bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥939m
Lifestyle Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥256m
Lifestyle Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Lifestyle Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.8bn
Lifestyle Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥104m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥827m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥65.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥65.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥723m
Electric Power Businessreportable segmentemployeesat 2024-03-31113 pure
Environment And Chemical Machinery Businessreportable segmentemployeesat 2024-03-31125 pure
Lifestyle Businessreportable segmentemployeesat 2024-03-3114 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,804
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant3108000000JPY
Non controlling interestsPrior1YearInstant-JPY
Non controlling interestsCurrentYearInstant25000000JPY
Net assetsPrior1YearInstant21200000000JPY
Net assetsCurrentYearInstant19877000000JPY
Liabilities and net assetsPrior1YearInstant76065000000JPY
Liabilities and net assetsCurrentYearInstant80795000000JPY
Net salesPrior1YearDuration65447000000JPY
Net salesCurrentYearDuration65029000000JPY
Cost of salesPrior1YearDuration58341000000JPY
Cost of salesCurrentYearDuration57996000000JPY
Gross profitPrior1YearDuration7105000000JPY
Gross profitCurrentYearDuration7033000000JPY
Selling general and administrative expensesPrior1YearDuration6381000000JPY
Selling general and administrative expensesCurrentYearDuration11573000000JPY
Operating incomePrior1YearDuration723000000JPY
Operating incomeCurrentYearDuration-4540000000JPY
Interest income noiPrior1YearDuration49000000JPY
Interest income noiCurrentYearDuration69000000JPY
Dividends income noiPrior1YearDuration334000000JPY
Dividends income noiCurrentYearDuration439000000JPY
Land and house rent received noiPrior1YearDuration66000000JPY
Land and house rent received noiCurrentYearDuration62000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration165000000JPY
Other noiPrior1YearDuration52000000JPY
Other noiCurrentYearDuration80000000JPY
Non operating incomePrior1YearDuration502000000JPY
Non operating incomeCurrentYearDuration817000000JPY
Interest expenses noePrior1YearDuration162000000JPY
Interest expenses noeCurrentYearDuration180000000JPY
Equity in losses of affiliates noePrior1YearDuration41000000JPY
Equity in losses of affiliates noeCurrentYearDuration70000000JPY
Loss on investments in silent partnership noePrior1YearDuration31000000JPY
Loss on investments in silent partnership noeCurrentYearDuration39000000JPY
Amortization of bond issuance cost noePrior1YearDuration-JPY
Amortization of bond issuance cost noeCurrentYearDuration21000000JPY
Foreign exchange losses noePrior1YearDuration9000000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Commission fee noePrior1YearDuration3000000JPY
Commission fee noeCurrentYearDuration1000000JPY
Other noePrior1YearDuration10000000JPY
Other noeCurrentYearDuration53000000JPY
Non operating expensesPrior1YearDuration258000000JPY
Non operating expensesCurrentYearDuration366000000JPY
Ordinary incomePrior1YearDuration968000000JPY
Ordinary incomeCurrentYearDuration-4088000000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration2935000000JPY
Reversal of allowance for doubtful accounts eiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass